US74766W1080 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -29.73M | -38.59M | -27.90M | -24.73M | -8.38M | |||
Depreciation Amortization | 1.96M | 3.30M | 10.00K | 10.00K | 0.00 | |||
Change In Working Capital | -894.83K | 3.72M | 170.00K | 80.00K | 230.00K | |||
Interest Paid | 812.97K | 0.00 | 0.00 | 1.47M | 0.00 | |||
Taxes Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 8.73M | 14.02M | 20.92M | 13.10M | 5.91M | |||
OPERATING CASH FLOW | -19.94M | -17.56M | -6.80M | -11.54M | -2.24M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.12M | -870.00K | -20.00K | -10.00K | -20.00K | |||
Other Investing Activity | -500.00K | -1.36M | -20.00K | N/A | N/A | |||
INVESTING CASH FLOW | -2.62M | -2.23M | -40.00K | -10.00K | -20.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -6.19M | 8.04M | -220.00K | -1.39M | -1.56M | |||
Stock Issued/Repurchased | 25.50M | 320.00K | 8.61M | 27.94M | 2.16M | |||
Other Financing Activity | N/A | N/A | 0.00 | 100.00K | N/A | |||
FINANCING CASH FLOW | 19.31M | 8.35M | 8.39M | 26.65M | 600.00K | |||
CHANGE IN CASH | -3.25M | -11.44M | 1.55M | 15.10M | -1.66M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -19.94M | -17.56M | -6.80M | -11.54M | -2.24M | |||
Capital Expenditure | -2.12M | -870.00K | -20.00K | -10.00K | -20.00K | |||
FREE CASH FLOW | -22.06M | -18.43M | -6.82M | -11.55M | -2.26M |
All data in USD