ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 12.01M | 950.00K | 40.00K | |
Cash Equivalents | | | 7.82M | N/A | N/A | N/A | N/A | |
Receivables | | | 605.00K | N/A | 90.00K | 70.00K | 0.00 | |
Other Current Assets | | | 516.90K | N/A | 40.00K | 200.00K | N/A | |
Total Current Assets | | | 8.94M | N/A | 12.14M | 1.22M | 50.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 38.82M | N/A | 7.20M | 3.55M | 860.00K | |
Other Non-Current Assets | | | 17.40K | N/A | 20.00K | 20.00K | 10.00K | |
Total Non-Current Assets | | | 38.84M | N/A | 7.22M | 3.56M | 860.00K | |
|
TOTAL ASSETS | | | 47.78M | N/A | 19.36M | 4.78M | 910.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 30.00K | 30.00K | 10.00K | |
Accounts Payable | | | 1.16M | N/A | 310.00K | 170.00K | 350.00K | |
Other Current Liabilities | | | 266.00K | N/A | 1.56M | N/A | N/A | |
Total Current Liabilities | | | 1.43M | N/A | 1.90M | 200.00K | 360.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 166.70K | N/A | 170.00K | 170.00K | 0.00 | |
|
TOTAL LIABILITIES | | | 1.59M | N/A | 2.07M | 370.00K | 360.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -9.30M | N/A | -8.92M | -8.37M | -6.96M | |
Additional Paid In Capital | | | N/A | N/A | 10.00K | N/A | N/A | |
Minority Interest | | | 166.60K | N/A | 170.00K | 170.00K | N/A | |
Common Shares | | | 55.48M | N/A | 26.20M | 12.78M | 7.51M | |
Shares Outstanding | | | 147.71M | N/A | 75.75M | 40.35M | 4.98M | |
Tangible Book Value per Share | | | 0.31 | N/A | 0.23 | 0.11 | 0.11 | |
Total Shareholders' Equity | | | 46.18M | N/A | 17.29M | 4.41M | 550.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 47.78M | N/A | 19.36M | 4.78M | 910.00K | |
|
Statistics | |
---|
Current Ratio | | | 6.27 | N/A | 6.39 | 6.10 | 0.14 | |
Return On Assets (ROA) | | | -11.13% | N/A | -9.81% | -47.07% | -17.58% | |
Return On Equity (ROE) | | | -11.51% | N/A | -10.99% | -51.02% | -29.09% | |