| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 12.01M | 950.00K | |
| Cash Equivalents | | | 28.21M | N/A | N/A | N/A | N/A | |
| Receivables | | | 579.40K | 270.00K | N/A | 90.00K | 70.00K | |
| Other Current Assets | | | 392.30K | 540.00K | N/A | 40.00K | 200.00K | |
| Total Current Assets | | | 29.18M | 13.00M | N/A | 12.14M | 1.22M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 52.31M | 36.00M | N/A | 7.20M | 3.55M | |
| Other Non-Current Assets | | | 17.40K | N/A | N/A | 20.00K | 20.00K | |
| Total Non-Current Assets | | | 52.33M | 36.00M | N/A | 7.22M | 3.56M | |
| |
| TOTAL ASSETS | | | 81.51M | 49.00M | N/A | 19.36M | 4.78M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | N/A | 30.00K | 30.00K | |
| Accounts Payable | | | 2.29M | N/A | N/A | 310.00K | 170.00K | |
| Other Current Liabilities | | | 4.43M | 360.00K | N/A | 1.56M | N/A | |
| Total Current Liabilities | | | 6.72M | 2.12M | N/A | 1.90M | 200.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 166.60K | 170.00K | N/A | 170.00K | 170.00K | |
| |
| TOTAL LIABILITIES | | | 6.88M | 2.29M | N/A | 2.07M | 370.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -8.75M | -8.80M | N/A | -8.92M | -8.37M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | 10.00K | N/A | |
| Minority Interest | | | 166.60K | 170.00K | N/A | 170.00K | 170.00K | |
| Common Shares | | | 83.38M | 55.00M | N/A | 26.20M | 12.78M | |
| Shares Outstanding | | | 190.21M | 148.00M | N/A | 75.75M | 40.35M | |
| Tangible Book Value per Share | | | 0.39 | N/A | N/A | 0.23 | 0.11 | |
| Total Shareholders' Equity | | | 74.63M | 47.00M | N/A | 17.29M | 4.41M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 81.51M | 49.00M | N/A | 19.36M | 4.78M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 4.35 | 6.13 | N/A | 6.39 | 6.10 | |
| Return On Assets (ROA) | | | -7.07% | -11.12% | N/A | -9.81% | -47.07% | |
| Return On Equity (ROE) | | | -7.72% | -11.60% | N/A | -10.99% | -51.02% | |