| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.54M | 2.00K | 78.00K | 422.00K | N/A | |
| Receivables | | | 256.89K | N/A | N/A | N/A | N/A | |
| Inventories | | | 3.18M | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 795.59K | 94.00K | 173.00K | 740.00K | N/A | |
| Total Current Assets | | | 5.78M | 96.00K | 251.00K | 1.16M | N/A | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.14M | N/A | N/A | N/A | N/A | |
| Investments And Advances | | | N/A | 23.30M | 41.70M | 232.31M | N/A | |
| Intangibles | | | 0.00 | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 39.15K | N/A | 0.00 | 165.00K | N/A | |
| Total Non-Current Assets | | | 1.18M | 23.30M | 41.70M | 232.47M | N/A | |
| |
| TOTAL ASSETS | | | 6.96M | 23.40M | 41.95M | 233.63M | N/A | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 4.68M | 1.64M | 73.00K | N/A | |
| Current Portion Of LT Debt. | | | 887.32K | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 3.50M | 4.39M | 2.26M | 531.00K | N/A | |
| Accounts Payable | | | 768.26K | 768.00K | 195.00K | 28.00K | N/A | |
| Other Current Liabilities | | | 281.92K | 2.84M | 88.00K | 2.00K | N/A | |
| Total Current Liabilities | | | 5.43M | 12.68M | 4.19M | 634.00K | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 8.88M | 0.00 | 0.00 | 0.00 | N/A | |
| Other Non-Current Liabilities | | | 2.30M | 8.00K | 9.23M | 9.61M | N/A | |
| Total Non-Current Liabilities | | | 11.18M | 7.00K | 9.23M | 9.61M | N/A | |
| |
| TOTAL LIABILITIES | | | 16.61M | 12.69M | 13.42M | 10.25M | N/A | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -32.12M | -17.11M | -13.08M | -8.92M | N/A | |
| Additional Paid In Capital | | | 22.47M | 4.59M | 0.00 | N/A | N/A | |
| Common Shares | | | 2.14K | 23.22M | 41.61M | 232.31M | N/A | |
| Shares Outstanding | | | 21.44M | 10.56M | 10.56M | 29.55M | N/A | |
| Tangible Book Value per Share | | | -0.45 | 1.01 | 2.70 | 7.56 | N/A | |
| Total Shareholders' Equity | | | -9.65M | 10.71M | 28.53M | 223.39M | N/A | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.96M | 23.40M | 41.95M | 233.63M | N/A | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.92 | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 1.06 | 0.01 | 0.06 | 1.83 | N/A | |
| Return On Assets (ROA) | | | -214.42% | -17.20% | -6.61% | -0.47% | N/A | |
| Return On Equity (ROE) | | | N/A | -37.58% | -9.73% | -0.50% | N/A | |