| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -104.79M | -4.06M | -980.00 | -1.23K | |
| Depreciation Amortization | | | 58.38M | N/A | N/A | N/A | |
| Change In Working Capital | | | -19.85M | 2.27M | -1.73K | 1.23K | |
| Interest Paid | | | 53.24M | N/A | N/A | N/A | |
| Other non cash items | | | -2.27M | 104.02K | N/A | N/A | |
| OPERATING CASH FLOW | | | -68.53M | -1.68M | -2.70K | 0.00 | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -6.07M | N/A | N/A | N/A | |
| Other Investing Activity | | | 2.71M | -115.00M | N/A | N/A | |
| INVESTING CASH FLOW | | | -3.36M | -115.00M | N/A | N/A | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 68.38M | 300.00K | 200.00K | 0.00 | |
| Stock Issued/Repurchased | | | 35.91M | 116.78M | 0.00 | 25.00K | |
| Other Financing Activity | | | -34.05M | -485.67K | -26.54K | 0.00 | |
| FINANCING CASH FLOW | | | 70.24M | 116.59M | 173.46K | 25.00K | |
| |
| CHANGE IN CASH | | | -1.66M | -89.15K | 170.76K | 25.00K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -68.53M | -1.68M | -2.70K | 0.00 | |
| Capital Expenditure | | | -6.07M | N/A | N/A | N/A | |
| FREE CASH FLOW | | | -74.61M | -1.68M | -2.70K | 0.00 | |