US74836W2035 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 324.01K | 9.60M | 8.40M | 7.50M | 3.40M | |||
Receivables | 58.15M | 45.90M | 39.90M | 17.40M | 13.90M | |||
Other Current Assets | 2.14M | 2.30M | 2.00M | 1.10M | 1.10M | |||
Total Current Assets | 60.61M | 57.80M | 50.30M | 26.00M | 18.40M | |||
Non-Current Assets | ||||||||
PPE Net | 4.63M | 5.90M | 5.60M | 3.40M | 2.40M | |||
Goodwill | 85.83M | 84.30M | 80.60M | 66.30M | 58.20M | |||
Intangibles | 26.05M | 33.60M | 39.10M | 6.50M | 1.60M | |||
Total Non-Current Assets | 116.51M | 123.70M | 125.40M | 76.20M | 62.30M | |||
TOTAL ASSETS | 177.12M | 181.50M | 175.70M | 102.20M | 80.70M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 1.16M | 1.20M | 1.30M | 600.00K | N/A | |||
Accrued Expenses | 2.46M | 2.60M | 3.50M | 2.50M | 2.70M | |||
Accounts Payable | 38.60M | 28.70M | 26.40M | 12.50M | 10.40M | |||
Other Current Liabilities | 2.71M | 5.50M | 6.40M | 1.60M | 200.00K | |||
Total Current Liabilities | 44.92M | 38.10M | 37.70M | 17.30M | 13.30M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 64.64M | 70.60M | 62.40M | 14.90M | 4.50M | |||
Other Non-Current Liabilities | 1.27M | 1.70M | 1.90M | 2.00M | 1.10M | |||
Total Non-Current Liabilities | 65.91M | 72.30M | 64.30M | 16.90M | 5.70M | |||
TOTAL LIABILITIES | 110.84M | 110.40M | 102.00M | 34.20M | 19.00M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -110.05M | -102.80M | -96.70M | -98.40M | -99.20M | |||
Additional Paid In Capital | 176.31M | 173.90M | 170.30M | 166.40M | 160.90M | |||
Common Shares | 20.16K | 0.00 | 0.00 | 0.00 | 0.00 | |||
Shares Outstanding | 20.16M | 19.70M | 19.00M | 18.40M | 15.40M | |||
Tangible Book Value per Share | -2.26 | -2.38 | -2.43 | -0.26 | 0.12 | |||
Total Shareholders' Equity | 66.28M | 71.10M | 73.60M | 68.00M | 61.60M | |||
TOTAL LIABILITIES AND EQUITY | 177.12M | 181.50M | 175.70M | 102.20M | 80.70M | |||
Statistics | ||||||||
Debt/Equity | 0.98 | 0.99 | 0.85 | 0.22 | 0.07 | |||
Current Ratio | 1.35 | 1.52 | 1.33 | 1.50 | 1.38 | |||
Return On Assets (ROA) | -4.12% | -3.31% | 0.97% | 0.78% | -0.12% | |||
Return On Equity (ROE) | -11.00% | -8.44% | 2.31% | 1.18% | -0.16% | |||
Return On Invested Capital (ROIC) | 2.66% | 2.48% | 3.61% | 0.74% | 0.70% | |||
Return On Invested Capital Ex Cash (ROICexc) | 2.67% | 2.66% | 3.84% | 0.82% | 0.74% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 17.58% | 22.36% | 50.27% | 13.74% | 11.29% |
All data in USD