| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 473.00K | 1.73M | 883.00K | |
| Cash Equivalents | | | 567.00K | 442.00K | N/A | 1.73M | 883.00K | |
| Marketable Securities | | | 0.00 | 84.00K | 391.00K | 490.00K | N/A | |
| Receivables | | | 1.39M | 1.80M | 1.56M | 1.38M | 1.53M | |
| Other Current Assets | | | 1.36M | 196.00K | 6.30M | 6.70M | 1.17M | |
| Total Current Assets | | | 3.32M | 2.52M | 8.72M | 10.30M | 3.58M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 513.00K | 428.00K | 18.00K | 12.00K | 12.00K | |
| Investments And Advances | | | 223.03M | 219.76M | 241.60M | 251.81M | 234.98M | |
| Intangibles | | | 11.00K | 13.00K | 3.00K | 35.00K | 64.00K | |
| Other Non-Current Assets | | | 897.00K | 1.08M | 1.71M | 6.84M | 1.32M | |
| Total Non-Current Assets | | | 224.68M | 221.39M | 243.97M | 258.71M | 236.38M | |
| |
| TOTAL ASSETS | | | 228.00M | 223.91M | 252.69M | 269.00M | 239.96M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 40.03M | 29.64M | 21.39M | 38.36M | 49.00M | |
| Accrued Expenses | | | 2.87M | 2.11M | 2.05M | 2.08M | N/A | |
| Accounts Payable | | | N/A | N/A | N/A | 1.39M | 457.00K | |
| Other Current Liabilities | | | 2.23M | 3.20M | 2.13M | 1.45M | 2.87M | |
| Total Current Liabilities | | | 45.13M | 34.95M | 25.57M | 41.89M | 51.87M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 61.01M | 64.04M | 107.13M | 101.61M | 70.93M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Liabilities | | | 1.30M | 1.33M | 1.10M | 123.00K | 832.00K | |
| Total Non-Current Liabilities | | | 62.31M | 65.37M | 108.23M | 101.73M | 71.76M | |
| |
| TOTAL LIABILITIES | | | 107.43M | 100.32M | 133.79M | 143.62M | 123.64M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -40.70M | -39.69M | -44.38M | -35.85M | -42.58M | |
| Additional Paid In Capital | | | 153.92M | 155.93M | 155.93M | 154.09M | 151.95M | |
| Minority Interest | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common Shares | | | 7.80M | 7.80M | 7.80M | 7.58M | 7.35M | |
| Other Shareholders' Equity | | | -456.00K | -457.00K | -457.00K | -438.00K | -393.00K | |
| Shares Outstanding | | | 7.95M | 7.95M | 7.95M | 7.73M | 7.35M | |
| Tangible Book Value per Share | | | 15.17 | 15.55 | 14.96 | 16.22 | 15.83 | |
| Total Shareholders' Equity | | | 120.57M | 123.59M | 118.90M | 125.38M | 116.33M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 228.00M | 223.91M | 252.69M | 269.00M | 239.96M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.51 | 0.52 | 0.90 | 0.81 | 0.61 | |
| Current Ratio | | | 0.07 | 0.07 | 0.34 | 0.25 | 0.07 | |
| Return On Assets (ROA) | | | 1.43% | 4.88% | -0.97% | 4.68% | 0.97% | |
| Return On Equity (ROE) | | | 2.70% | 8.84% | -2.06% | 10.05% | 2.00% | |
| Return On Invested Capital (ROIC) | | | 3.79% | 5.76% | 3.81% | 3.21% | 3.64% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.80% | 5.78% | 3.81% | 3.25% | 3.66% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.80% | 5.78% | 3.81% | 3.25% | 3.66% | |