ASSETS | |
---|
Current Assets | |
---|
Cash | | | 186.40K | 717.00K | 374.70K | 264.30K | 199.10K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 125.00K | 100.00K | 221.30K | 300.00 | 32.70K | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 27.80K | 18.60K | 25.50K | 23.50K | 49.60K | |
Total Current Assets | | | 339.10K | 835.50K | 621.50K | 288.20K | 281.50K | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 0.00 | 3.00K | 16.50K | 55.00K | |
Investments And Advances | | | 23.86M | 23.63M | 26.17M | 90.71M | 175.27M | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 5.90K | 5.90K | 10.40K | 10.40K | 10.40K | |
Total Non-Current Assets | | | 23.86M | 23.64M | 26.18M | 90.74M | 175.33M | |
|
TOTAL ASSETS | | | 24.20M | 24.48M | 26.80M | 91.03M | 175.61M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.00M | 1.00M | 1.00M | 500.00K | 250.00K | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 14.00K | N/A | |
Accounts Payable | | | 81.60K | 322.80K | 106.40K | 108.60K | 85.10K | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Current Liabilities | | | 1.08M | 1.32M | 1.11M | 622.60K | 335.10K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 54.40K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 54.30K | |
|
TOTAL LIABILITIES | | | 1.08M | 1.32M | 1.11M | 622.60K | 389.40K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -19.19M | -19.08M | -16.06M | 48.78M | 133.81M | |
Additional Paid In Capital | | | 11.69M | 11.60M | 11.13M | 11.06M | 10.79M | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 30.74M | 30.74M | 30.74M | 30.62M | 30.62M | |
Other Shareholders' Equity | | | -118.40K | -110.70K | -114.50K | -50.30K | 0.00 | |
Shares Outstanding | | | 169.13M | 169.13M | 169.13M | 168.24M | 168.24M | |
Tangible Book Value per Share | | | 0.14 | 0.14 | 0.15 | 0.54 | 1.04 | |
Total Shareholders' Equity | | | 23.12M | 23.15M | 25.70M | 90.41M | 175.22M | |
|
TOTAL LIABILITIES AND EQUITY | | | 24.20M | 24.48M | 26.80M | 91.03M | 175.61M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Current Ratio | | | 0.31 | 0.63 | 0.56 | 0.46 | 0.84 | |
Return On Assets (ROA) | | | 59.39% | -12.33% | -242.10% | -93.42% | 108.23% | |
Return On Equity (ROE) | | | 62.17% | -13.04% | -252.53% | -94.06% | 108.47% | |