| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | 35.26M | 17.52M | 5.94M | 15.83M | |
| Cash Equivalents | | | 1.50M | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 30.80K | 158.00K | null | null | null | |
| Receivables | | | 3.23M | 501.00K | 161.30K | 1.55M | 736.00K | |
| Inventories | | | 76.90K | null | 0 | 706.30K | null | |
| Other Current Assets | | | 5.51M | 10.01M | 9.18M | 322.40K | 338.90K | |
| Total Current Assets | | | 10.34M | 45.93M | 26.87M | 8.52M | 16.91M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 228.20K | 168.30K | 0 | 8.94M | 9.09M | |
| Investments And Advances | | | 0 | 660.20K | 1.68M | 8.82M | 13.53M | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 4.73M | 16.20M | 13.42M | 16.75M | null | |
| Other Non-Current Assets | | | null | null | null | null | null | |
| Total Non-Current Assets | | | 4.95M | 17.03M | 15.10M | 34.51M | 22.62M | |
| |
| TOTAL ASSETS | | | 15.30M | 62.96M | 41.97M | 43.03M | 39.53M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 2.11M | 300.60K | 384.70K | 1.43M | 0 | |
| Current Portion Of LT Debt. | | | 156.60K | 124.30K | 46.80K | 42.10K | null | |
| Accrued Expenses | | | 1.32M | 4.46M | null | null | null | |
| Accounts Payable | | | 1.87M | 3.00M | 3.70M | 3.35M | null | |
| Other Current Liabilities | | | 7.79M | 825.10K | 1.45M | 1.98M | 1.31M | |
| Total Current Liabilities | | | 13.25M | 8.70M | 5.58M | 6.80M | 1.31M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 131.10K | 79.10K | 109.80K | 0 | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | null | null | null | null | null | |
| Total Non-Current Liabilities | | | -1.72M | 131.10K | 79.10K | 109.90K | 0 | |
| |
| TOTAL LIABILITIES | | | 11.53M | 8.83M | 5.66M | 6.91M | 1.31M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -188.91M | -121.02M | -85.90M | -54.51M | -16.53M | |
| Additional Paid In Capital | | | 32.58M | 22.58M | 18.79M | 17.30M | 3.73M | |
| Minority Interest | | | -1.72M | null | null | null | null | |
| Common Shares | | | 159.96M | 152.32M | 103.21M | 73.42M | 51.02M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 130.90K | 239.60K | 207.80K | -84.40K | null | |
| Shares Outstanding | | | 3.47M | 622.20K | 294.80K | 7.91M | 6.85M | |
| Tangible Book Value per Share | | | -0.2772 | 60.96 | 77.6314 | 2.4503 | 5.5796 | |
| Total Shareholders' Equity | | | 3.76M | 54.13M | 36.31M | 36.12M | 38.22M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 15.30M | 62.96M | 41.97M | 43.03M | 39.53M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.01 | 0.01 | 0.04 | N/A | |
| Current Ratio | | | 0.78 | 5.28 | 4.82 | 1.25 | 12.94 | |
| Return On Assets (ROA) | | | -173.82% | -56.04% | -75.77% | -87.96% | -43.03% | |
| Return On Equity (ROE) | | | -706.43% | -65.19% | -87.58% | -104.79% | -44.50% | |