ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 81.81M | 50.49M | 73.68M | 96.44M | 110.32M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 137.24M | 111.85M | 67.87M | 81.56M | 91.47M | |
Other Current Assets | | | 9.33M | 6.75M | 9.66M | 4.79M | 4.39M | |
Total Current Assets | | | 228.38M | 169.09M | 151.20M | 182.79M | 206.18M | |
|
Non-Current Assets | |
---|
PPE Net | | | 27.31M | 30.30M | 20.29M | 16.11M | 17.83M | |
Goodwill | | | 125.06M | 125.06M | 121.14M | 121.14M | 117.83M | |
Intangibles | | | 30.77M | 38.01M | 38.70M | 49.70M | 59.18M | |
Other Non-Current Assets | | | 5.72M | 6.10M | 5.83M | 50.17M | 48.50M | |
Total Non-Current Assets | | | 188.85M | 199.46M | 185.95M | 237.12M | 243.34M | |
|
TOTAL ASSETS | | | 417.24M | 368.55M | 337.15M | 419.91M | 449.51M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 86.92M | 68.82M | 44.01M | 54.46M | 57.65M | |
Accounts Payable | | | 55.82M | 48.20M | 37.93M | 42.41M | 45.23M | |
Other Current Liabilities | | | 13.94M | 9.37M | 7.88M | 12.71M | 12.73M | |
Total Current Liabilities | | | 156.67M | 126.40M | 89.82M | 109.58M | 115.61M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 25.09M | 25.32M | 17.53M | 24.33M | 38.76M | |
Total Non-Current Liabilities | | | 25.09M | 25.32M | 17.53M | 24.33M | 38.76M | |
|
TOTAL LIABILITIES | | | 181.76M | 151.72M | 107.35M | 133.91M | 154.37M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -128.91M | -130.41M | -99.08M | -30.21M | -24.97M | |
Additional Paid In Capital | | | 364.60M | 347.45M | 329.09M | 316.42M | 320.31M | |
Common Shares | | | 58.00K | 55.00K | 54.00K | 53.00K | 54.00K | |
Other Shareholders' Equity | | | -268.00K | -268.00K | -266.00K | -261.00K | -255.00K | |
Shares Outstanding | | | 56.94M | 55.47M | 54.19M | 53.36M | 53.79M | |
Tangible Book Value per Share | | | 1.40 | 0.97 | 1.29 | 2.16 | 2.20 | |
Total Shareholders' Equity | | | 235.47M | 216.82M | 229.80M | 286.00M | 295.15M | |
|
TOTAL LIABILITIES AND EQUITY | | | 417.24M | 368.55M | 337.15M | 419.91M | 449.51M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 1.46 | 1.34 | 1.68 | 1.67 | 1.78 | |
Return On Assets (ROA) | | | -0.16% | -8.50% | -20.43% | -1.25% | 5.24% | |
Return On Equity (ROE) | | | -0.28% | -14.45% | -29.97% | -1.83% | 7.98% | |
Return On Invested Capital (ROIC) | | | 0.27% | N/A | N/A | N/A | 3.29% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.39% | N/A | N/A | N/A | 4.92% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.03% | N/A | N/A | N/A | 23.62% | |