| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 471.20K | 1.36M | 315.60K | 2.59M | 1.02M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 24.24M | 87.30K | 765.90K | 915.10K | 1.01M | |
| Receivables | | | 72.20K | 46.70K | 159.40K | 118.90K | 57.00K | |
| Other Current Assets | | | 53.90K | 34.60K | 53.20K | 35.90K | 50.20K | |
| Total Current Assets | | | 24.84M | 1.53M | 1.29M | 3.66M | 2.14M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 69.80K | N/A | N/A | N/A | N/A | |
| Investments And Advances | | | 907.80K | N/A | N/A | N/A | N/A | |
| Intangibles | | | 312.70K | 329.40K | 351.70K | 374.00K | 957.20K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 1.29M | 329.40K | 351.70K | 374.00K | 957.20K | |
| |
| TOTAL ASSETS | | | 26.13M | 1.86M | 1.65M | 4.04M | 3.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 36.90K | N/A | 0.00 | 40.00K | N/A | |
| Accounts Payable | | | 494.90K | 473.30K | 186.80K | 337.80K | 333.80K | |
| Total Current Liabilities | | | 531.90K | 473.30K | 186.80K | 377.70K | 333.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 23.30K | 46.40K | 40.00K | 0.00 | 53.60K | |
| Other Non-Current Liabilities | | | 0.00 | N/A | N/A | 0.00 | 2.00K | |
| Total Non-Current Liabilities | | | 23.30K | 46.30K | 40.00K | 0.00 | 55.60K | |
| |
| TOTAL LIABILITIES | | | 555.20K | 519.60K | 226.80K | 377.70K | 389.40K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -11.98M | -15.67M | -13.16M | -10.77M | -7.97M | |
| Additional Paid In Capital | | | 5.07M | 1.54M | 1.17M | 1.02M | 506.60K | |
| Common Shares | | | 32.48M | 15.47M | 13.41M | 13.41M | 10.17M | |
| Shares Outstanding | | | 203.12M | 164.65M | 135.50M | 135.50M | 114.01M | |
| Tangible Book Value per Share | | | 0.12 | 0.01 | 0.01 | 0.02 | 0.02 | |
| Total Shareholders' Equity | | | 25.57M | 1.34M | 1.42M | 3.66M | 2.71M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 26.13M | 1.86M | 1.65M | 4.04M | 3.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.03 | 0.03 | N/A | 0.02 | |
| Current Ratio | | | 46.70 | 3.23 | 6.93 | 9.70 | 6.42 | |
| Return On Assets (ROA) | | | -29.50% | -159.82% | -145.02% | -69.46% | -50.40% | |
| Return On Equity (ROE) | | | -30.14% | -221.91% | -168.21% | -76.62% | -57.63% | |