| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 37.40M | 16.46M | 25.69M | 26.00M | 5.20M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 48.45M | 52.50M | 67.79M | 72.50M | 69.40M | |
| Inventories | | | 20.03M | 22.43M | 27.54M | 44.70M | 57.80M | |
| Other Current Assets | | | 12.56M | 11.41M | 10.77M | 9.90M | 12.90M | |
| Total Current Assets | | | 118.44M | 102.81M | 131.78M | 153.10M | 145.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 19.34M | 19.96M | 21.45M | 26.80M | 24.00M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 12.97M | 12.97M | 12.97M | 13.00M | 13.00M | |
| Intangibles | | | 13.49M | 14.19M | 1.67M | 4.90M | 9.60M | |
| Other Non-Current Assets | | | 3.81M | 4.33M | 19.74M | 15.80M | 9.90M | |
| Total Non-Current Assets | | | 50.71M | 52.60M | 55.83M | 60.60M | 56.40M | |
| |
| TOTAL ASSETS | | | 169.15M | 155.40M | 187.62M | 213.70M | 201.60M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 26.60M | 26.60M | 0 | 0 | |
| Current Portion Of LT Debt. | | | 96.71M | 96.49M | 82.50M | 5.00M | 4.40M | |
| Accrued Expenses | | | 30.54M | 24.48M | 30.13M | 26.90M | 28.10M | |
| Accounts Payable | | | 26.82M | 31.46M | 26.09M | 35.70M | 34.20M | |
| Other Current Liabilities | | | 69.67M | 78.57M | 84.63M | 85.00M | 91.10M | |
| Total Current Liabilities | | | 223.75M | 257.61M | 249.94M | 152.60M | 157.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 0 | 0 | 83.10M | 107.20M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 59.79M | 62.16M | 59.17M | 64.80M | 63.30M | |
| Total Non-Current Liabilities | | | 59.79M | 62.16M | 59.17M | 147.90M | 170.50M | |
| |
| TOTAL LIABILITIES | | | 283.54M | 319.77M | 309.11M | 300.50M | 328.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -959.68M | -942.47M | -827.38M | -808.80M | -770.90M | |
| Additional Paid In Capital | | | 846.05M | 779.64M | 707.12M | 722.60M | 645.00M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 133.00K | 70.00K | 959.00K | 900.00K | 600.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -888.00K | -1.61M | -2.19M | -1.60M | -1.40M | |
| Shares Outstanding | | | 13.32M | 6.96M | 4.79M | 93.60M | 60.40M | |
| Tangible Book Value per Share | | | -10.5748 | -27.5102 | -28.4061 | -1.1197 | -2.4719 | |
| Total Shareholders' Equity | | | -114.39M | -164.37M | -121.50M | -86.90M | -126.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 169.15M | 155.40M | 187.62M | 213.70M | 201.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | -0.96 | -0.85 | |
| Current Ratio | | | 0.53 | 0.40 | 0.53 | 1.00 | 0.92 | |
| Return On Assets (ROA) | | | -65.90% | -74.06% | -22.01% | -17.92% | -16.02% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |