ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 87.38M | 122.31M | 235.38M | |
Cash Equivalents | | | 733.82M | 570.85M | 580.70M | 608.36M | 645.13M | |
Marketable Securities | | | 220.00M | 489.44M | 389.70M | 687.60M | 184.78M | |
Receivables | | | 385.76M | 458.98M | 515.64M | 434.07M | 469.66M | |
Inventories | | | 292.55M | 279.26M | 398.38M | 357.96M | 327.52M | |
Other Current Assets | | | 186.87M | 68.62M | 175.75M | 183.66M | 247.11M | |
Total Current Assets | | | 1.82B | 1.96B | 2.15B | 2.39B | 2.11B | |
|
Non-Current Assets | |
---|
PPE Net | | | 874.95M | 869.85M | 870.28M | 757.69M | 739.08M | |
Investments And Advances | | | N/A | 4.30M | 20.60M | 23.50M | 25.40M | |
Goodwill | | | 2.55B | 2.43B | 2.48B | 2.35B | 2.35B | |
Intangibles | | | 314.24M | 303.81M | 526.82M | 544.80M | 627.44M | |
Other Non-Current Assets | | | 263.59M | 126.39M | 74.20M | 215.22M | 294.68M | |
Total Non-Current Assets | | | 4.00B | 3.73B | 3.97B | 3.89B | 4.04B | |
|
TOTAL ASSETS | | | 5.82B | 5.69B | 6.12B | 6.29B | 6.15B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 559.19M | 53.48M | 587.97M | 389.55M | 847.63M | |
Accrued Expenses | | | 486.79M | 197.89M | 210.23M | 215.70M | 219.94M | |
Accounts Payable | | | 82.34M | 83.27M | 84.16M | 98.73M | 101.22M | |
Other Current Liabilities | | | N/A | 208.99M | 196.94M | 270.54M | 348.68M | |
Total Current Liabilities | | | 1.13B | 543.63M | 1.08B | 974.52M | 1.52B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 884.85M | 1.34B | 921.82M | 1.47B | 1.09B | |
Deferred Taxes/Income | | | N/A | 22.70M | 12.80M | 17.50M | 37.59M | |
Other Non-Current Liabilities | | | 305.11M | 217.89M | 293.51M | 357.20M | 401.20M | |
Total Non-Current Liabilities | | | 1.19B | 1.58B | 1.23B | 1.85B | 1.53B | |
|
TOTAL LIABILITIES | | | 2.32B | 2.12B | 2.31B | 2.82B | 3.05B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.52B | 2.45B | 2.46B | 2.16B | 1.79B | |
Additional Paid In Capital | | | 1.41B | 1.67B | 1.92B | 1.87B | 1.82B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 2.53M | 2.60M | 2.70M | 2.70M | 2.70M | |
Treasury Stock | | | -36.35M | -74.92M | -133.02M | -160.19M | -189.73M | |
Other Shareholders' Equity | | | -387.66M | -474.54M | -433.83M | -404.09M | -326.67M | |
Shares Outstanding | | | 216.83M | 216.12M | 221.35M | 220.88M | 220.26M | |
Tangible Book Value per Share | | | 2.95 | 3.88 | 3.64 | 2.58 | 0.54 | |
Total Shareholders' Equity | | | 3.51B | 3.57B | 3.81B | 3.47B | 3.10B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.82B | 5.69B | 6.12B | 6.29B | 6.15B | |
|
Statistics | |
---|
Debt/Equity | | | 0.25 | 0.38 | 0.24 | 0.42 | 0.35 | |
Current Ratio | | | 1.61 | 3.61 | 1.99 | 2.46 | 1.39 | |
Return On Assets (ROA) | | | 6.41% | 1.47% | 5.58% | 6.73% | 8.34% | |
Return On Equity (ROE) | | | 10.65% | 2.34% | 8.96% | 12.21% | 16.55% | |
Return On Invested Capital (ROIC) | | | 8.51% | 7.14% | 6.56% | 8.05% | 10.54% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.68% | 8.99% | 8.13% | 10.64% | 12.85% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 45.66% | 27.08% | 31.08% | 38.18% | 59.43% | |