| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 87.38M | 122.31M | 235.38M | 245.37M | |
| Cash Equivalents | | | 570.85M | 580.70M | 608.36M | 645.13M | 352.61M | |
| Marketable Securities | | | 489.44M | 389.70M | 687.60M | 184.78M | 117.25M | |
| Receivables | | | 458.98M | 515.64M | 434.07M | 469.66M | 486.61M | |
| Inventories | | | 279.26M | 398.38M | 357.96M | 327.52M | 291.18M | |
| Other Current Assets | | | 68.62M | 175.75M | 183.66M | 247.11M | 131.39M | |
| Total Current Assets | | | 1.96B | 2.15B | 2.39B | 2.11B | 1.62B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 869.85M | 870.28M | 757.69M | 739.08M | 661.89M | |
| Investments And Advances | | | 4.30M | 20.60M | 23.50M | 25.40M | 4.10M | |
| Goodwill | | | 2.43B | 2.48B | 2.35B | 2.35B | 2.36B | |
| Intangibles | | | 303.81M | 526.82M | 544.80M | 627.44M | 726.19M | |
| Other Non-Current Assets | | | 126.39M | 74.20M | 215.22M | 294.68M | 489.00M | |
| Total Non-Current Assets | | | 3.73B | 3.97B | 3.89B | 4.04B | 4.25B | |
| |
| TOTAL ASSETS | | | 5.69B | 6.12B | 6.29B | 6.15B | 5.87B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 53.48M | 587.97M | 389.55M | 847.63M | 42.54M | |
| Accrued Expenses | | | 197.89M | 210.23M | 215.70M | 219.94M | 220.75M | |
| Accounts Payable | | | 83.27M | 84.16M | 98.73M | 101.22M | 118.15M | |
| Other Current Liabilities | | | 208.99M | 196.94M | 270.54M | 348.68M | 190.73M | |
| Total Current Liabilities | | | 543.63M | 1.08B | 974.52M | 1.52B | 572.17M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.34B | 921.82M | 1.47B | 1.09B | 1.88B | |
| Deferred Taxes/Income | | | 22.70M | 12.80M | 17.50M | 37.59M | 39.22M | |
| Other Non-Current Liabilities | | | 217.89M | 293.51M | 357.20M | 401.20M | 580.18M | |
| Total Non-Current Liabilities | | | 1.58B | 1.23B | 1.85B | 1.53B | 2.50B | |
| |
| TOTAL LIABILITIES | | | 2.12B | 2.31B | 2.82B | 3.05B | 3.07B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.45B | 2.46B | 2.16B | 1.79B | 1.32B | |
| Additional Paid In Capital | | | 1.67B | 1.92B | 1.87B | 1.82B | 1.83B | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 2.60M | 2.70M | 2.70M | 2.70M | 2.70M | |
| Treasury Stock | | | -74.92M | -133.02M | -160.19M | -189.73M | -118.30M | |
| Other Shareholders' Equity | | | -474.54M | -433.83M | -404.09M | -326.67M | -243.82M | |
| Shares Outstanding | | | 205.31M | 221.35M | 220.88M | 220.26M | 221.15M | |
| Tangible Book Value per Share | | | 4.08 | 3.64 | 2.58 | 0.54 | -1.32 | |
| Total Shareholders' Equity | | | 3.57B | 3.81B | 3.47B | 3.10B | 2.80B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.69B | 6.12B | 6.29B | 6.15B | 5.87B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.38 | 0.24 | 0.42 | 0.35 | 0.67 | |
| Current Ratio | | | 3.61 | 1.99 | 2.46 | 1.39 | 2.84 | |
| Return On Assets (ROA) | | | 1.47% | 5.58% | 6.73% | 8.34% | 6.12% | |
| Return On Equity (ROE) | | | 2.34% | 8.96% | 12.21% | 16.55% | 12.84% | |
| Return On Invested Capital (ROIC) | | | 7.49% | 6.88% | 8.44% | 11.06% | 7.90% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.43% | 8.52% | 11.16% | 13.48% | 8.67% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 28.40% | 32.60% | 40.05% | 62.34% | 24.08% | |