ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.00M | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | 1.21M | 570.00K | 130.00K | 1.48M | |
Marketable Securities | | | 310.00K | 410.00K | 30.00K | 60.00K | 210.00K | |
Receivables | | | 220.00K | 80.00K | 60.00K | 30.00K | 460.00K | |
Other Current Assets | | | 3.81M | 700.00K | 1.73M | 10.00K | 3.78M | |
Total Current Assets | | | 7.34M | 2.41M | 2.38M | 230.00K | 5.93M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.16M | 6.49M | 5.98M | 22.69M | 18.99M | |
Investments And Advances | | | 0.00 | 10.00K | 40.00K | N/A | N/A | |
Other Non-Current Assets | | | 200.00K | 170.00K | 170.00K | 160.00K | 150.00K | |
Total Non-Current Assets | | | 7.36M | 6.66M | 6.19M | 22.85M | 19.14M | |
|
TOTAL ASSETS | | | 14.70M | 9.07M | 8.57M | 23.08M | 25.07M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 500.00K | 0.00 | |
Current Portion Of LT Debt. | | | 50.00K | 60.00K | 40.00K | N/A | N/A | |
Accrued Expenses | | | 30.00K | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 90.00K | 230.00K | 370.00K | 280.00K | 590.00K | |
Other Current Liabilities | | | 1.00M | 300.00K | N/A | 0.00 | 4.68K | |
Total Current Liabilities | | | 1.16M | 590.00K | 410.00K | 780.00K | 600.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 10.00K | 60.00K | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | 0.00 | 630.00K | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 10.00K | 690.00K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 1.16M | 600.00K | 1.10M | 780.00K | 600.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -45.04M | -40.92M | -39.71M | -23.81M | -21.46M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 5.12M | 5.26M | |
Common Shares | | | 58.59M | 49.39M | 47.17M | 40.99M | 40.68M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Shares Outstanding | | | 40.48M | 24.55M | 21.12M | 12.51M | 12.28M | |
Tangible Book Value per Share | | | 0.33 | 0.35 | 0.35 | 1.78 | 1.99 | |
Total Shareholders' Equity | | | 13.54M | 8.47M | 7.46M | 22.30M | 24.47M | |
|
TOTAL LIABILITIES AND EQUITY | | | 14.70M | 9.07M | 8.57M | 23.08M | 25.07M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.00 | 0.01 | N/A | N/A | |
Current Ratio | | | 6.33 | 4.08 | 5.80 | 0.29 | 9.88 | |
Return On Assets (ROA) | | | -38.98% | -18.96% | -32.79% | -10.14% | -17.99% | |
Return On Equity (ROE) | | | -42.32% | -20.31% | -37.67% | -10.49% | -18.43% | |