| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 123.40M | N/A | 117.60M | 157.40M | 485.80M | |
| Cash Equivalents | | | 0.00 | 0.00 | 0.00 | 0.00 | 800.00K | |
| Marketable Securities | | | 100.00K | 100.00K | 100.00K | 100.00K | N/A | |
| Receivables | | | 423.00M | 522.00M | 503.80M | 502.30M | 522.80M | |
| Inventories | | | 78.00M | 75.00M | 67.30M | 82.90M | 72.50M | |
| Other Current Assets | | | 49.50M | 45.50M | 58.20M | 44.60M | 43.40M | |
| Total Current Assets | | | 674.00M | 1.01B | 747.00M | 787.70M | 1.13B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 160.00M | 170.00M | 156.30M | 150.40M | 186.10M | |
| Investments And Advances | | | 60.00M | 65.00M | 65.30M | 79.80M | 99.80M | |
| Goodwill | | | 1.10B | 1.13B | 1.08B | 1.08B | 1.12B | |
| Intangibles | | | 114.00M | 119.00M | 121.10M | 125.00M | 137.70M | |
| Other Non-Current Assets | | | 31.90M | 38.30M | 17.20M | 17.90M | 19.90M | |
| Total Non-Current Assets | | | 1.81B | 1.90B | 1.80B | 1.81B | 1.92B | |
| |
| TOTAL ASSETS | | | 2.48B | 2.91B | 2.55B | 2.60B | 3.05B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 44.00M | 35.00M | 5.10M | 34.50M | 5.40M | |
| Current Portion Of LT Debt. | | | 50.00M | 327.00M | 75.50M | 95.40M | 71.60M | |
| Accounts Payable | | | 81.00M | 104.00M | 79.20M | 80.50M | 79.50M | |
| Other Current Liabilities | | | 391.00M | 469.00M | 438.70M | 439.70M | 437.00M | |
| Total Current Liabilities | | | 567.00M | 935.00M | 598.50M | 650.10M | 593.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 741.00M | 746.00M | 746.30M | 763.90M | 913.40M | |
| Deferred Taxes/Income | | | 91.00M | 101.00M | 104.40M | 135.80M | 158.10M | |
| Other Non-Current Liabilities | | | 16.00M | 16.00M | 31.40M | 19.80M | 22.10M | |
| Total Non-Current Liabilities | | | 847.00M | 862.00M | 882.10M | 919.50M | 1.09B | |
| |
| TOTAL LIABILITIES | | | 1.41B | 1.80B | 1.48B | 1.57B | 1.69B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.01B | 1.01B | 963.80M | 930.50M | 1.07B | |
| Additional Paid In Capital | | | 51.00M | 51.00M | 51.40M | 51.40M | 52.90M | |
| Common Shares | | | 35.00M | 35.00M | 34.50M | 34.50M | 34.60M | |
| Treasury Stock | | | -17.00M | -17.00M | -3.10M | -2.80M | -5.60M | |
| Other Shareholders' Equity | | | -12.00M | 32.00M | 22.40M | 16.00M | 208.40M | |
| Shares Outstanding | | | 34.00M | 34.00M | 34.40M | 34.40M | 34.30M | |
| Tangible Book Value per Share | | | -4.29 | -4.03 | -3.89 | -5.10 | 2.96 | |
| Total Shareholders' Equity | | | 1.07B | 1.11B | 1.07B | 1.03B | 1.36B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.48B | 2.91B | 2.55B | 2.60B | 3.05B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.73 | 0.70 | 0.70 | 0.78 | 0.68 | |
| Current Ratio | | | 1.19 | 1.08 | 1.25 | 1.21 | 1.90 | |
| Return On Assets (ROA) | | | 2.54% | 2.27% | 2.69% | 0.38% | 2.59% | |
| Return On Equity (ROE) | | | 5.89% | 5.93% | 6.43% | 0.96% | 5.81% | |
| Return On Invested Capital (ROIC) | | | 6.24% | 5.93% | 6.49% | 6.13% | 4.53% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.24% | 5.93% | 6.49% | 6.13% | 4.53% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.41% | 15.68% | 16.85% | 15.62% | 9.29% | |