| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 117.60M | 157.40M | 485.80M | 513.20M | |
| Cash Equivalents | | | 0.00 | 0.00 | 0.00 | 800.00K | 500.00K | |
| Marketable Securities | | | 100.00K | 100.00K | 100.00K | N/A | N/A | |
| Receivables | | | 522.00M | 503.80M | 502.30M | 522.80M | 523.90M | |
| Inventories | | | 74.90M | 67.30M | 82.90M | 72.50M | 71.20M | |
| Other Current Assets | | | 45.50M | 58.20M | 44.60M | 43.40M | 48.10M | |
| Total Current Assets | | | 1.01B | 747.00M | 787.70M | 1.13B | 1.16B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 169.90M | 156.30M | 150.40M | 186.10M | 207.10M | |
| Investments And Advances | | | 65.20M | 65.30M | 79.80M | 99.80M | 64.80M | |
| Goodwill | | | 1.13B | 1.08B | 1.08B | 1.12B | 1.03B | |
| Intangibles | | | 119.10M | 121.10M | 125.00M | 137.70M | 127.80M | |
| Other Non-Current Assets | | | 38.30M | 17.20M | 17.90M | 19.90M | 17.00M | |
| Total Non-Current Assets | | | 1.90B | 1.80B | 1.81B | 1.92B | 1.80B | |
| |
| TOTAL ASSETS | | | 2.91B | 2.55B | 2.60B | 3.05B | 2.96B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 35.00M | 5.10M | 34.50M | 5.40M | 4.80M | |
| Current Portion Of LT Debt. | | | 326.50M | 75.50M | 95.40M | 71.60M | 200.40M | |
| Accounts Payable | | | 104.40M | 79.20M | 80.50M | 79.50M | 75.50M | |
| Other Current Liabilities | | | 469.20M | 438.70M | 439.70M | 437.00M | 440.50M | |
| Total Current Liabilities | | | 935.10M | 598.50M | 650.10M | 593.50M | 721.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 746.00M | 746.30M | 763.90M | 913.40M | 820.90M | |
| Deferred Taxes/Income | | | 100.50M | 104.40M | 135.80M | 158.10M | 148.20M | |
| Other Non-Current Liabilities | | | 15.50M | 31.40M | 19.80M | 22.10M | 29.70M | |
| Total Non-Current Liabilities | | | 862.00M | 882.10M | 919.50M | 1.09B | 998.80M | |
| |
| TOTAL LIABILITIES | | | 1.80B | 1.48B | 1.57B | 1.69B | 1.72B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.01B | 963.80M | 930.50M | 1.07B | 978.00M | |
| Additional Paid In Capital | | | 51.40M | 51.40M | 51.40M | 52.90M | 52.90M | |
| Common Shares | | | 34.50M | 34.50M | 34.50M | 34.60M | 34.60M | |
| Treasury Stock | | | -17.10M | -3.10M | -2.80M | -5.60M | -3.20M | |
| Other Shareholders' Equity | | | 32.20M | 22.40M | 16.00M | 208.40M | 178.00M | |
| Shares Outstanding | | | 33.73M | 34.40M | 34.40M | 34.30M | 34.39M | |
| Tangible Book Value per Share | | | -4.05 | -3.89 | -5.10 | 2.96 | 2.52 | |
| Total Shareholders' Equity | | | 1.11B | 1.07B | 1.03B | 1.36B | 1.24B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.91B | 2.55B | 2.60B | 3.05B | 2.96B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.70 | 0.70 | 0.78 | 0.68 | 0.67 | |
| Current Ratio | | | 1.08 | 1.25 | 1.21 | 1.90 | 1.60 | |
| Return On Assets (ROA) | | | 2.28% | 2.69% | 0.38% | 2.59% | 1.06% | |
| Return On Equity (ROE) | | | 5.96% | 6.43% | 0.96% | 5.81% | 2.54% | |
| Return On Invested Capital (ROIC) | | | 5.76% | 6.32% | 5.98% | 4.42% | 4.68% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.76% | 6.32% | 5.98% | 4.42% | 4.68% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.23% | 16.42% | 15.23% | 9.05% | 9.64% | |