US2197981051 - Common Stock
2023 (2023-12-31) | 2022 (2023-1-1) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | N/A | 548.70M | 704.20M | 810.30M | 72.90M | |||
Depreciation Amortization | N/A | 283.60M | 54.40M | 49.10M | 51.80M | |||
Income Taxes - Deferred | N/A | N/A | 24.70M | -20.20M | -1.70M | |||
Change In Working Capital | 280.20M | -53.20M | -2.80M | -251.10M | -15.20M | |||
Interest Paid | N/A | 95.10M | 0.00 | 500.00K | 2.30M | |||
Taxes Paid | N/A | 264.80M | 235.55M | 109.90M | 2.20M | |||
Other non cash items | N/A | 106.20M | 25.40M | 41.70M | 26.80M | |||
OPERATING CASH FLOW | 280.20M | 885.30M | 805.90M | 629.80M | 134.50M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | -140.90M | -292.70M | -64.90M | -27.20M | |||
Other Investing Activity | -187.60M | -1.50B | -26.80M | 1.60M | 0.00 | |||
INVESTING CASH FLOW | -187.60M | -1.64B | -319.50M | -63.30M | -27.20M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 346.20M | -300.00K | -44.00M | -53.60M | |||
Stock Issued/Repurchased | N/A | -47.90M | -95.90M | -38.30M | 4.10M | |||
Other Financing Activity | -265.80M | -46.30M | -77.00M | -48.00M | -48.80M | |||
FINANCING CASH FLOW | -265.80M | 252.00M | -173.20M | -130.30M | -98.30M | |||
Exchange Rate Effect | -1.20M | -2.00M | -400.00K | 1.00M | 100.00K | |||
CHANGE IN CASH | -174.40M | -508.90M | 312.80M | 437.20M | 9.10M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 280.20M | 885.30M | 805.90M | 629.80M | 134.50M | |||
Capital Expenditure | N/A | -140.90M | -292.70M | -64.90M | -27.20M | |||
FREE CASH FLOW | 280.20M | 744.40M | 513.20M | 564.90M | 107.30M |
All data in USD