| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 39.62M | 39.09M | 37.64M | 36.39M | 56.70M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 30.91M | 45.58M | 44.57M | 42.97M | 35.42M | |
| Inventories | | | 134.00K | 85.00K | 109.00K | 217.00K | 249.00K | |
| Other Current Assets | | | 8.79M | 9.70M | 6.97M | 7.17M | 10.77M | |
| Total Current Assets | | | 79.45M | 94.45M | 89.29M | 86.75M | 103.14M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 38.41M | 36.14M | 40.44M | 45.58M | 51.82M | |
| Investments And Advances | | | N/A | 0.00 | 2.76M | 5.28M | 6.29M | |
| Goodwill | | | 13.72M | 13.72M | 13.95M | 15.85M | 29.96M | |
| Intangibles | | | 3.72M | 4.37M | 5.48M | 5.07M | 7.34M | |
| Other Non-Current Assets | | | 2.56M | 2.82M | 2.41M | 2.53M | 1.75M | |
| Total Non-Current Assets | | | 59.45M | 58.43M | 65.05M | 74.31M | 97.16M | |
| |
| TOTAL ASSETS | | | 138.90M | 152.89M | 154.34M | 161.06M | 200.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.85M | 4.08M | 3.40M | 2.73M | 8.99M | |
| Accrued Expenses | | | 3.73M | 4.81M | 6.00M | 2.15M | 1.62M | |
| Accounts Payable | | | 18.24M | 32.23M | 24.43M | 23.72M | 24.25M | |
| Other Current Liabilities | | | 5.68M | 6.17M | 7.82M | 2.27M | 4.62M | |
| Total Current Liabilities | | | 31.49M | 47.29M | 41.64M | 30.87M | 39.48M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 9.31M | 6.88M | 9.08M | 10.70M | 7.06M | |
| Deferred Taxes/Income | | | 940.00K | 1.01M | 829.00K | N/A | N/A | |
| Other Non-Current Liabilities | | | 2.94M | 3.09M | 3.40M | 3.84M | 6.39M | |
| Total Non-Current Liabilities | | | 15.55M | 13.04M | 14.86M | 15.05M | 13.75M | |
| |
| TOTAL LIABILITIES | | | 47.04M | 60.33M | 56.50M | 45.92M | 53.23M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -177.11M | -176.40M | -171.12M | -153.52M | -119.90M | |
| Additional Paid In Capital | | | 144.38M | 144.38M | 144.38M | 144.08M | 142.40M | |
| Minority Interest | | | 2.37M | 2.05M | 1.55M | 510.00K | 294.00K | |
| Common Shares | | | 124.58M | 124.58M | 124.58M | 124.58M | 124.58M | |
| Shares Outstanding | | | 124.58M | 124.58M | 124.58M | 124.58M | 124.58M | |
| Tangible Book Value per Share | | | 0.60 | 0.60 | 0.63 | 0.76 | 0.88 | |
| Total Shareholders' Equity | | | 91.85M | 92.56M | 97.85M | 115.14M | 147.07M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 138.90M | 152.89M | 154.34M | 161.06M | 200.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.10 | 0.07 | 0.09 | 0.09 | 0.05 | |
| Current Ratio | | | 2.52 | 2.00 | 2.14 | 2.81 | 2.61 | |
| Return On Assets (ROA) | | | -2.35% | -3.24% | -11.32% | -20.68% | 4.85% | |
| Return On Equity (ROE) | | | -3.55% | -5.35% | -17.86% | -28.92% | 6.60% | |
| Return On Invested Capital (ROIC) | | | 0.05% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.08% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.11% | N/A | N/A | N/A | N/A | |