| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | 10.80M | 6.20M | 63.60M | |
| Cash Equivalents | | | 244.90M | null | 300.00K | 400.00K | 1.10M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 1.21B | 1.38B | 1.35B | 901.70M | 881.80M | |
| Inventories | | | 400.50M | 440.00M | 512.10M | 406.20M | 282.60M | |
| Other Current Assets | | | 224.70M | 219.00M | 321.60M | 495.60M | 294.40M | |
| Total Current Assets | | | 2.08B | 2.10B | 2.19B | 1.81B | 1.52B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.63B | 3.68B | 3.76B | 3.05B | 3.21B | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 2.71B | 2.71B | 2.72B | 2.73B | 2.72B | |
| Intangibles | | | 3.44B | 3.49B | 3.39B | 2.27B | 2.34B | |
| Other Non-Current Assets | | | 921.50M | 992.00M | 682.00M | 761.20M | 965.90M | |
| Total Non-Current Assets | | | 10.71B | 10.90B | 10.55B | 8.82B | 9.24B | |
| |
| TOTAL ASSETS | | | 12.79B | 13.00B | 12.74B | 10.63B | 10.76B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 6.70M | 159.60M | 10.10M | 0 | |
| Current Portion Of LT Debt. | | | 815.70M | 507.00M | 1.58B | 1.20B | 92.60M | |
| Accrued Expenses | | | null | 243.00M | 229.10M | 162.00M | 164.40M | |
| Accounts Payable | | | 1.05B | null | 926.20M | 770.80M | 681.70M | |
| Other Current Liabilities | | | 503.80M | 486.00M | 425.90M | 393.80M | 534.40M | |
| Total Current Liabilities | | | 2.37B | 2.14B | 3.32B | 2.53B | 1.47B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 6.67B | 7.49B | 6.43B | 5.62B | 6.77B | |
| Deferred Taxes/Income | | | 839.60M | 815.00M | 809.70M | 780.30M | 829.60M | |
| Other Non-Current Liabilities | | | 330.60M | 294.00M | 342.40M | 207.70M | 314.40M | |
| Total Non-Current Liabilities | | | 7.94B | 8.70B | 7.69B | 6.73B | 8.03B | |
| |
| TOTAL LIABILITIES | | | 10.31B | 10.84B | 11.01B | 9.27B | 9.51B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.43B | 1.14B | 789.10M | 421.90M | 292.30M | |
| Additional Paid In Capital | | | 19.60M | 17.00M | 17.40M | 17.40M | 17.40M | |
| Minority Interest | | | 101.80M | 108.00M | 110.80M | 126.20M | 123.20M | |
| Common Shares | | | 1.02B | 1.04B | 914.60M | 916.20M | 965.20M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 8.30M | -31.00M | 17.20M | 10.80M | -20.90M | |
| Shares Outstanding | | | 228.69M | 232.00M | 230.68M | 230.94M | 239.26M | |
| Tangible Book Value per Share | | | -16.0691 | -17.4267 | -18.9851 | -15.778 | -15.9117 | |
| Total Shareholders' Equity | | | 2.48B | 2.16B | 1.73B | 1.36B | 1.26B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 12.79B | 13.00B | 12.74B | 10.63B | 10.76B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.69 | 3.47 | 3.82 | 4.15 | 5.39 | |
| Current Ratio | | | 0.88 | 0.98 | 0.66 | 0.71 | 1.03 | |
| Return On Assets (ROA) | | | 6.43% | 5.75% | 5.11% | 5.64% | 5.37% | |
| Return On Equity (ROE) | | | 33.13% | 34.65% | 37.67% | 44.18% | 46.07% | |
| Return On Invested Capital (ROIC) | | | 10.59% | 9.69% | 10.26% | 10.64% | 9.37% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.84% | 9.69% | 10.26% | 10.64% | 9.37% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 27.44% | 22.56% | 28.29% | 27.82% | 20.59% | |