ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 10.80M | 6.20M | 63.60M | |
Cash Equivalents | | | 21.00M | N/A | 300.00K | 400.00K | 1.10M | |
Receivables | | | 1.23B | 1.38B | 1.35B | 901.70M | 881.80M | |
Inventories | | | 389.10M | 440.00M | 512.10M | 406.20M | 282.60M | |
Other Current Assets | | | 247.80M | 219.00M | 321.60M | 495.60M | 294.40M | |
Total Current Assets | | | 1.89B | 2.10B | 2.19B | 1.81B | 1.52B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.64B | 3.68B | 3.76B | 3.05B | 3.21B | |
Goodwill | | | 2.71B | 2.71B | 2.72B | 2.73B | 2.72B | |
Intangibles | | | 3.45B | 3.49B | 3.39B | 2.27B | 2.34B | |
Other Non-Current Assets | | | 895.50M | 992.00M | 682.00M | 761.20M | 965.90M | |
Total Non-Current Assets | | | 10.70B | 10.90B | 10.55B | 8.82B | 9.24B | |
|
TOTAL ASSETS | | | 12.59B | 13.00B | 12.74B | 10.63B | 10.76B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.40M | 6.70M | 159.60M | 10.10M | 0.00 | |
Current Portion Of LT Debt. | | | 805.50M | 507.00M | 1.58B | 1.20B | 92.60M | |
Accrued Expenses | | | N/A | 243.00M | 229.10M | 162.00M | 164.40M | |
Accounts Payable | | | 950.10M | N/A | 926.20M | 770.80M | 681.70M | |
Other Current Liabilities | | | 515.70M | 486.00M | 425.90M | 393.80M | 534.40M | |
Total Current Liabilities | | | 2.27B | 2.14B | 3.32B | 2.53B | 1.47B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.67B | 7.49B | 6.43B | 5.62B | 6.77B | |
Deferred Taxes/Income | | | 812.60M | 815.00M | 809.70M | 780.30M | 829.60M | |
Other Non-Current Liabilities | | | 354.20M | 294.00M | 342.40M | 207.70M | 314.40M | |
Total Non-Current Liabilities | | | 7.94B | 8.70B | 7.69B | 6.73B | 8.03B | |
|
TOTAL LIABILITIES | | | 10.21B | 10.84B | 11.01B | 9.27B | 9.51B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.32B | 1.14B | 789.10M | 421.90M | 292.30M | |
Additional Paid In Capital | | | 17.90M | 17.00M | 17.40M | 17.40M | 17.40M | |
Minority Interest | | | 99.60M | 108.00M | 110.80M | 126.20M | 123.20M | |
Common Shares | | | 1.03B | 1.04B | 914.60M | 916.20M | 965.20M | |
Other Shareholders' Equity | | | 9.20M | -31.00M | 17.20M | 10.80M | -20.90M | |
Shares Outstanding | | | 229.70M | 232.00M | 230.68M | 230.94M | 239.26M | |
Tangible Book Value per Share | | | -16.51 | -17.43 | -18.99 | -15.78 | -15.91 | |
Total Shareholders' Equity | | | 2.38B | 2.16B | 1.73B | 1.36B | 1.26B | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.59B | 13.00B | 12.74B | 10.63B | 10.76B | |
|
Statistics | |
---|
Debt/Equity | | | 2.81 | 3.47 | 3.82 | 4.15 | 5.39 | |
Current Ratio | | | 0.83 | 0.98 | 0.66 | 0.71 | 1.03 | |
Return On Assets (ROA) | | | 6.16% | 5.75% | 5.11% | 5.64% | 5.37% | |
Return On Equity (ROE) | | | 32.64% | 34.65% | 37.67% | 44.18% | 46.07% | |
Return On Invested Capital (ROIC) | | | 10.32% | 9.69% | 10.26% | 10.64% | 9.37% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.34% | 9.69% | 10.26% | 10.64% | 9.37% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 25.77% | 22.56% | 28.29% | 27.82% | 20.59% | |