ASSETS | |
---|
Current Assets | |
---|
Cash | | | 42.00K | 781.00K | 2.50M | 1.94M | 2.66M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 5.00M | 5.00M | 6.00M | 6.00M | 3.50M | |
Receivables | | | 3.85M | 3.84M | 4.04M | 3.65M | 3.18M | |
Total Current Assets | | | 8.90M | 9.62M | 12.55M | 11.58M | 9.34M | |
|
Non-Current Assets | |
---|
Intangibles | | | 370.19M | 363.87M | 355.90M | 353.72M | 353.72M | |
Other Non-Current Assets | | | 50.00K | 251.00K | 1.65M | 2.53M | N/A | |
Total Non-Current Assets | | | 370.24M | 364.12M | 357.54M | 356.25M | 353.72M | |
|
TOTAL ASSETS | | | 379.14M | 373.75M | 370.09M | 367.83M | 363.06M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 46.99M | N/A | N/A | N/A | |
Accrued Expenses | | | N/A | N/A | N/A | 96.00K | 91.00K | |
Accounts Payable | | | 518.00K | 565.00K | 483.00K | N/A | N/A | |
Other Current Liabilities | | | 3.18M | 2.97M | 3.83M | 3.97M | 2.71M | |
Total Current Liabilities | | | 3.70M | 50.53M | 4.31M | 4.07M | 2.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 46.92M | 0.00 | 46.98M | 46.96M | 46.94M | |
Deferred Taxes/Income | | | 24.85M | 25.00M | 24.89M | 24.38M | 22.98M | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | 104.00K | |
Total Non-Current Liabilities | | | 71.77M | 25.00M | 71.87M | 71.34M | 70.03M | |
|
TOTAL LIABILITIES | | | 75.47M | 75.53M | 76.18M | 75.41M | 72.83M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -37.73M | -37.02M | -34.47M | -34.48M | -34.58M | |
Common Shares | | | 341.35M | 335.03M | 327.06M | 324.88M | 324.88M | |
Other Shareholders' Equity | | | 43.00K | 205.00K | 1.32M | 2.03M | -73.00K | |
Shares Outstanding | | | 33.35M | 32.91M | 32.34M | 32.18M | 32.18M | |
Tangible Book Value per Share | | | -1.99 | -2.00 | -1.92 | -1.90 | -1.97 | |
Total Shareholders' Equity | | | 303.67M | 298.22M | 293.91M | 292.42M | 290.23M | |
|
TOTAL LIABILITIES AND EQUITY | | | 379.14M | 373.75M | 370.09M | 367.83M | 363.06M | |
|
Statistics | |
---|
Debt/Equity | | | 0.15 | N/A | 0.16 | 0.16 | 0.16 | |
Current Ratio | | | 2.40 | 0.19 | 2.91 | 2.85 | 3.33 | |
Return On Assets (ROA) | | | 8.18% | 8.29% | 8.37% | 7.49% | 6.59% | |
Return On Equity (ROE) | | | 10.21% | 10.39% | 10.54% | 9.42% | 8.24% | |
Return On Invested Capital (ROIC) | | | 8.42% | 9.75% | 8.72% | 7.93% | 7.02% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.54% | 9.90% | 8.87% | 8.06% | 7.08% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12909.07% | N/A | 821.46% | 713.22% | 832.25% | |