| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 27.45M | 21.24M | 34.54M | 7.60M | 6.20M | |
| Marketable Securities | | | 14.00M | 17.00M | 20.00M | N/A | N/A | |
| Receivables | | | 2.81M | 5.29M | 5.16M | 11.10M | 1.70M | |
| Inventories | | | 1.43M | 1.89M | 957.00K | 1.90M | 1.60M | |
| Other Current Assets | | | 393.00K | 706.00K | 226.00K | 600.00K | 9.70M | |
| Total Current Assets | | | 46.09M | 46.12M | 60.88M | 21.10M | 19.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 136.73M | 140.19M | 101.94M | 114.20M | 119.70M | |
| Other Non-Current Assets | | | 3.78M | 2.56M | 3.50M | 3.70M | 3.70M | |
| Total Non-Current Assets | | | 140.51M | 142.76M | 105.43M | 117.90M | 123.50M | |
| |
| TOTAL ASSETS | | | 186.59M | 188.88M | 166.31M | 139.00M | 142.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 7.57M | 7.56M | 5.58M | 5.80M | 11.70M | |
| Accrued Expenses | | | 1.25M | 1.50M | 646.00K | 1.00M | 1.10M | |
| Accounts Payable | | | 2.06M | 2.11M | 1.70M | 2.60M | 3.10M | |
| Other Current Liabilities | | | 4.40M | 1.08M | 2.16M | 3.20M | 7.00M | |
| Total Current Liabilities | | | 15.28M | 12.25M | 10.08M | 12.60M | 22.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 73.17M | 76.96M | 55.37M | 65.00M | 70.90M | |
| Total Non-Current Liabilities | | | 79.31M | 83.25M | 59.69M | 65.00M | 70.90M | |
| |
| TOTAL LIABILITIES | | | 94.58M | 95.50M | 69.77M | 77.60M | 93.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -5.91M | -4.67M | -14.27M | -50.50M | -63.00M | |
| Additional Paid In Capital | | | 97.91M | 98.03M | 110.80M | 111.90M | 111.80M | |
| Minority Interest | | | 6.13M | 6.29M | 4.32M | N/A | N/A | |
| Common Shares | | | 11.00K | 11.00K | 11.00K | 0.00 | 0.00 | |
| Shares Outstanding | | | 10.49M | 10.55M | 10.54M | 10.60M | 10.60M | |
| Tangible Book Value per Share | | | 8.77 | 8.85 | 9.16 | 5.79 | 4.61 | |
| Total Shareholders' Equity | | | 92.01M | 93.38M | 96.54M | 61.40M | 48.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 186.59M | 188.88M | 166.31M | 139.00M | 142.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.80 | 0.82 | 0.57 | 1.06 | 1.45 | |
| Current Ratio | | | 3.02 | 3.76 | 6.04 | 1.67 | 0.84 | |
| Return On Assets (ROA) | | | -0.04% | 5.10% | 21.78% | 9.00% | -9.04% | |
| Return On Equity (ROE) | | | -0.08% | 10.31% | 37.53% | 20.37% | -26.36% | |
| Return On Invested Capital (ROIC) | | | 3.09% | 7.48% | 8.47% | 11.11% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.08% | 9.55% | 13.01% | 11.82% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.08% | 9.55% | 13.01% | 11.82% | N/A | |