| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -1.97B | -1.97B | -1.11B | -759.50M | |
| Depreciation Amortization | | | 189.72M | 110.58M | 75.20M | 51.70M | |
| Change In Working Capital | | | -254.58M | -24.81M | -42.00M | 118.20M | |
| Interest Paid | | | 31.36M | N/A | N/A | N/A | |
| Other non cash items | | | -50.80M | 66.29M | 900.00K | 500.00K | |
| OPERATING CASH FLOW | | | -2.09B | -1.81B | -1.08B | -589.10M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -183.98M | -89.28M | -74.70M | -20.70M | |
| Other Investing Activity | | | 69.00K | 0.00 | N/A | 800.00M | |
| INVESTING CASH FLOW | | | -183.91M | -89.28M | -74.70M | 779.40M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -28.37M | 230.13M | -54.80M | 289.40M | |
| Stock Issued/Repurchased | | | 1.98B | 2.17B | N/A | N/A | |
| Other Financing Activity | | | -240.90M | -158.96M | -65.30M | N/A | |
| FINANCING CASH FLOW | | | 1.71B | 2.24B | -120.10M | 289.40M | |
| |
| Exchange Rate Effect | | | 34.61M | N/A | N/A | N/A | |
| CHANGE IN CASH | | | -527.75M | 339.55M | -1.27B | 479.70M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -2.09B | -1.81B | -1.08B | -589.10M | |
| Capital Expenditure | | | -183.98M | -89.28M | -74.70M | -20.70M | |
| FREE CASH FLOW | | | -2.27B | -1.90B | -1.15B | -609.80M | |