ASSETS | |
---|
Current Assets | |
---|
Cash | | | 13.29M | 11.78M | 6.44M | 3.20M | 6.91M | |
Marketable Securities | | | 3.18M | 576.00K | 2.74M | 3.02M | 1.12M | |
Receivables | | | 124.05M | 120.07M | 139.23M | 121.08M | 99.25M | |
Inventories | | | 43.90M | 40.56M | 38.29M | 39.62M | 32.61M | |
Other Current Assets | | | 15.33M | 14.88M | 16.65M | 14.52M | 8.77M | |
Total Current Assets | | | 199.75M | 187.87M | 203.36M | 181.44M | 148.66M | |
|
Non-Current Assets | |
---|
PPE Net | | | 191.46M | 195.39M | 173.71M | 175.59M | 179.92M | |
Goodwill | | | N/A | 4.33M | 4.33M | 4.33M | 4.33M | |
Intangibles | | | 11.10M | 6.84M | 5.60M | 4.69M | 4.63M | |
Other Non-Current Assets | | | 13.45M | 15.00M | 15.96M | 13.24M | 17.94M | |
Total Non-Current Assets | | | 240.13M | 245.17M | 219.74M | 218.84M | 224.61M | |
|
TOTAL ASSETS | | | 439.88M | 433.03M | 423.10M | 400.28M | 373.27M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 55.06M | 46.83M | 54.82M | 76.52M | 41.59M | |
Accrued Expenses | | | 2.18M | 2.16M | 1.98M | 1.18M | 1.84M | |
Accounts Payable | | | 111.12M | 65.68M | 52.24M | 41.46M | 37.23M | |
Other Current Liabilities | | | 3.29M | 36.73M | 35.09M | 36.66M | 32.04M | |
Total Current Liabilities | | | 171.65M | 151.40M | 144.13M | 155.83M | 112.69M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 52.98M | 52.10M | 58.91M | 42.04M | 68.93M | |
Deferred Taxes/Income | | | 1.90M | 1.84M | 1.75M | 1.73M | 2.00M | |
Other Non-Current Liabilities | | | 52.60M | 65.42M | 61.78M | 49.36M | 64.35M | |
Total Non-Current Liabilities | | | 107.48M | 119.35M | 122.44M | 93.14M | 135.28M | |
|
TOTAL LIABILITIES | | | 279.13M | 270.75M | 266.57M | 248.97M | 247.97M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 120.53M | 120.64M | 113.57M | 102.50M | 91.98M | |
Additional Paid In Capital | | | 37.49M | 37.49M | 37.49M | 37.49M | 37.49M | |
Common Shares | | | 9.38M | 9.38M | 9.38M | 9.38M | 9.38M | |
Other Shareholders' Equity | | | -6.65M | -5.23M | -3.90M | 1.94M | -13.55M | |
Shares Outstanding | | | 3.13M | 3.13M | 3.13M | 3.13M | 3.13M | |
Tangible Book Value per Share | | | 47.89 | 48.35 | 46.91 | 45.53 | 37.23 | |
Total Shareholders' Equity | | | 160.75M | 162.28M | 156.53M | 151.32M | 125.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 439.88M | 433.03M | 423.10M | 400.28M | 373.27M | |
|
Statistics | |
---|
Debt/Equity | | | 0.33 | 0.32 | 0.38 | 0.28 | 0.55 | |
Current Ratio | | | 1.16 | 1.24 | 1.41 | 1.16 | 1.32 | |
Return On Assets (ROA) | | | 2.54% | 2.90% | 3.83% | 3.80% | 3.95% | |
Return On Equity (ROE) | | | 6.96% | 7.73% | 10.36% | 10.05% | 11.77% | |
Return On Invested Capital (ROIC) | | | 7.40% | 7.60% | 7.34% | 8.28% | 6.12% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.49% | 7.62% | 7.42% | 8.38% | 6.15% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.82% | 7.93% | 7.69% | 8.71% | 6.37% | |