CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 3.77B | 4.33B | 5.32B | 3.61B | 3.77B | |
Change In Working Capital | | | 7.05B | -31.72B | 1.40B | -2.17B | -1.37B | |
Interest Paid | | | 965.00M | 734.00M | 702.00M | 670.00M | 592.00M | |
Taxes Paid | | | 720.00M | 711.00M | 519.00M | 542.00M | 474.00M | |
Other non cash items | | | -4.88B | 31.64B | 4.34B | 8.66B | 4.31B | |
OPERATING CASH FLOW | | | 5.93B | 4.25B | 11.05B | 10.10B | 6.71B | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -1.17B | -804.00M | -566.00M | N/A | 0.00 | |
Other Investing Activity | | | -1.45B | -2.45B | -10.01B | -8.41B | -1.06B | |
INVESTING CASH FLOW | | | -2.62B | -3.25B | -10.58B | -8.41B | -1.06B | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -272.00M | 1.23B | -1.86B | 3.21B | -680.00M | |
Stock Issued/Repurchased | | | -682.00M | -390.00M | -223.00M | 535.00M | -2.23B | |
Dividend Paid | | | -1.43B | -1.38B | -1.26B | -1.13B | -1.38B | |
Other Financing Activity | | | -423.00M | -404.00M | 2.38B | -974.00M | -580.00M | |
FINANCING CASH FLOW | | | -2.80B | -948.00M | -962.00M | 1.64B | -4.87B | |
|
Exchange Rate Effect | | | -45.00M | 283.00M | -43.00M | -89.00M | -130.00M | |
CHANGE IN CASH | | | 464.00M | 339.00M | -531.00M | 3.23B | 648.00M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 5.93B | 4.25B | 11.05B | 10.10B | 6.71B | |
Capital Expenditure | | | -1.17B | -804.00M | -566.00M | N/A | 0.00 | |
FREE CASH FLOW | | | 4.76B | 3.45B | 10.49B | 10.10B | 6.71B | |