ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 191.00M | 748.00M | 707.60M | 551.00M | 1.24B | |
Receivables | | | 872.80M | 876.30M | 807.20M | 945.00M | 765.00M | |
Inventories | | | 1.60B | 1.51B | 1.42B | 1.80B | 1.35B | |
Other Current Assets | | | 373.80M | 354.60M | 325.20M | 282.00M | 297.00M | |
Total Current Assets | | | 3.03B | 3.49B | 3.26B | 3.58B | 3.65B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.96B | 1.90B | 2.08B | 2.20B | 2.25B | |
Investments And Advances | | | N/A | 198.20M | 215.50M | 190.00M | 165.00M | |
Goodwill | | | 1.95B | 2.26B | 2.32B | 2.36B | 2.83B | |
Intangibles | | | 3.05B | 3.02B | 3.10B | 3.25B | 3.31B | |
Other Non-Current Assets | | | 678.50M | 167.90M | 201.80M | 189.00M | 187.00M | |
Total Non-Current Assets | | | 7.64B | 7.55B | 7.91B | 8.19B | 8.74B | |
|
TOTAL ASSETS | | | 10.67B | 11.03B | 11.17B | 11.77B | 12.40B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 115.00M | 0.00 | 0.00 | 46.00M | 11.00M | |
Current Portion Of LT Debt. | | | 512.20M | 514.00M | 581.60M | 116.00M | 39.00M | |
Accrued Expenses | | | 1.06B | 1.02B | 1.06B | 1.22B | 1.47B | |
Accounts Payable | | | 991.00M | 1.15B | 1.07B | 1.33B | 1.22B | |
Other Current Liabilities | | | 54.10M | 55.30M | 55.50M | 54.00M | 45.00M | |
Total Current Liabilities | | | 2.73B | 2.74B | 2.77B | 2.77B | 2.79B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.72B | 1.58B | 1.60B | 2.18B | 2.32B | |
Deferred Taxes/Income | | | 289.80M | 333.50M | 346.10M | 358.00M | 374.00M | |
Other Non-Current Liabilities | | | 1.31B | 1.23B | 1.34B | 1.45B | 1.62B | |
Total Non-Current Liabilities | | | 3.32B | 3.15B | 3.28B | 3.99B | 4.32B | |
|
TOTAL LIABILITIES | | | 6.05B | 5.89B | 6.05B | 6.76B | 7.11B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.95B | 6.00B | 5.41B | 4.75B | 4.56B | |
Additional Paid In Capital | | | 3.24B | 3.37B | 3.31B | 3.25B | 3.20B | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 89.40M | 89.10M | 88.60M | 88.00M | 87.00M | |
Treasury Stock | | | -3.89B | -3.46B | -2.94B | -2.36B | -1.95B | |
Other Shareholders' Equity | | | -770.40M | -856.80M | -753.60M | -713.00M | -613.00M | |
Shares Outstanding | | | 47.99M | 53.25M | 57.63M | 63.00M | 69.00M | |
Tangible Book Value per Share | | | -7.89 | -2.64 | -5.22 | -9.46 | -12.28 | |
Total Shareholders' Equity | | | 4.62B | 5.14B | 5.12B | 5.01B | 5.29B | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.67B | 11.03B | 11.17B | 11.77B | 12.40B | |
|
Statistics | |
---|
Debt/Equity | | | 0.40 | 0.31 | 0.31 | 0.44 | 0.44 | |
Current Ratio | | | 1.11 | 1.27 | 1.18 | 1.29 | 1.31 | |
Return On Assets (ROA) | | | 3.77% | 5.42% | 5.94% | 1.70% | 7.68% | |
Return On Equity (ROE) | | | 8.71% | 11.64% | 12.96% | 4.00% | 18.01% | |
Return On Invested Capital (ROIC) | | | 6.02% | 6.12% | 9.05% | 8.32% | 8.53% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.17% | 6.73% | 9.89% | 8.86% | 9.80% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.91% | 22.45% | 33.44% | 26.09% | 36.64% | |