| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 158.20M | 748.00M | 707.60M | 550.70M | 1.24B | |
| Receivables | | | 1.12B | 876.30M | 807.20M | 945.20M | 765.30M | |
| Inventories | | | 1.66B | 1.51B | 1.42B | 1.80B | 1.35B | |
| Other Current Assets | | | 333.20M | 354.60M | 325.20M | 281.90M | 297.40M | |
| Total Current Assets | | | 3.28B | 3.49B | 3.26B | 3.58B | 3.65B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.53B | 1.90B | 2.08B | 2.20B | 2.26B | |
| Investments And Advances | | | N/A | 198.20M | 215.50M | 190.20M | 165.30M | |
| Goodwill | | | 1.98B | 2.26B | 2.32B | 2.36B | 2.83B | |
| Intangibles | | | 3.06B | 3.02B | 3.10B | 3.25B | 3.31B | |
| Other Non-Current Assets | | | 566.80M | 167.90M | 201.80M | 189.10M | 186.80M | |
| Total Non-Current Assets | | | 8.15B | 7.55B | 7.91B | 8.19B | 8.74B | |
| |
| TOTAL ASSETS | | | 11.42B | 11.03B | 11.17B | 11.77B | 12.40B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 46.20M | 10.80M | |
| Current Portion Of LT Debt. | | | 12.70M | 514.00M | 581.60M | 116.40M | 38.80M | |
| Accrued Expenses | | | 1.14B | 1.02B | 1.06B | 1.22B | 1.47B | |
| Accounts Payable | | | 2.92B | 1.15B | 1.07B | 1.33B | 1.22B | |
| Other Current Liabilities | | | 42.60M | 55.30M | 55.50M | 54.30M | 44.90M | |
| Total Current Liabilities | | | 2.24B | 2.74B | 2.77B | 2.77B | 2.79B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.25B | 1.58B | 1.60B | 2.18B | 2.32B | |
| Deferred Taxes/Income | | | 145.00M | 333.50M | 346.10M | 357.50M | 373.90M | |
| Other Non-Current Liabilities | | | 1.92B | 1.23B | 1.34B | 1.45B | 1.62B | |
| Total Non-Current Liabilities | | | 4.31B | 3.15B | 3.28B | 3.99B | 4.32B | |
| |
| TOTAL LIABILITIES | | | 6.54B | 5.89B | 6.05B | 6.76B | 7.11B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 6.17B | 6.00B | 5.41B | 4.75B | 4.56B | |
| Additional Paid In Capital | | | 3.46B | 3.37B | 3.31B | 3.24B | 3.20B | |
| Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 89.60M | 89.10M | 88.60M | 87.60M | 87.10M | |
| Treasury Stock | | | -4.09B | -3.46B | -2.94B | -2.36B | -1.95B | |
| Other Shareholders' Equity | | | -753.80M | -856.80M | -753.60M | -713.10M | -612.70M | |
| Shares Outstanding | | | 45.80M | 53.25M | 57.63M | 62.71M | 68.53M | |
| Tangible Book Value per Share | | | -3.63 | -2.64 | -5.22 | -9.51 | -12.36 | |
| Total Shareholders' Equity | | | 4.88B | 5.14B | 5.12B | 5.01B | 5.29B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 11.42B | 11.03B | 11.17B | 11.77B | 12.40B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.46 | 0.31 | 0.31 | 0.44 | 0.44 | |
| Current Ratio | | | 1.47 | 1.27 | 1.18 | 1.29 | 1.31 | |
| Return On Assets (ROA) | | | 2.98% | 5.42% | 5.94% | 1.70% | 7.68% | |
| Return On Equity (ROE) | | | 6.99% | 11.64% | 12.96% | 4.00% | 18.01% | |
| Return On Invested Capital (ROIC) | | | 5.85% | 6.12% | 9.05% | 8.32% | 8.53% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.95% | 6.73% | 9.89% | 8.86% | 9.80% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.48% | 22.45% | 33.44% | 26.07% | 36.63% | |