ASSETS | |
---|
Current Assets | |
---|
Cash | | | 24.80K | 15.20K | 16.50K | 17.70K | 12.60K | |
Cash Equivalents | | | 17.57M | 19.43M | 16.54M | 22.78M | 23.61M | |
Marketable Securities | | | 13.05M | 7.09M | 2.59M | N/A | N/A | |
Receivables | | | 31.73M | 31.58M | 35.83M | 20.46M | 10.35M | |
Inventories | | | 10.64M | 6.70M | 9.36M | 8.29M | 4.29M | |
Other Current Assets | | | 1.68M | 1.60M | 1.05M | 883.70K | 219.80K | |
Total Current Assets | | | 74.70M | 66.24M | 65.28M | 52.22M | 38.48M | |
|
Non-Current Assets | |
---|
PPE Net | | | 21.01M | 18.26M | 15.93M | 6.23M | 5.35M | |
Investments And Advances | | | 2.40K | 500.00 | 500.00 | N/A | N/A | |
Goodwill | | | 31.18M | 17.42M | 16.59M | 9.36M | 3.96M | |
Intangibles | | | 3.44M | 3.40M | 3.21M | 1.99M | 1.34M | |
Other Non-Current Assets | | | 251.60K | 312.70K | 602.00K | 4.50K | 529.70K | |
Total Non-Current Assets | | | 58.04M | 41.81M | 37.72M | 18.34M | 11.55M | |
|
TOTAL ASSETS | | | 132.74M | 108.05M | 103.00M | 70.56M | 50.03M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 13.23M | 8.01M | 7.65M | 4.26M | 2.10M | |
Accrued Expenses | | | 7.06M | 8.80M | 5.85M | 1.65M | 860.90K | |
Accounts Payable | | | 21.04M | 18.89M | 22.25M | 17.67M | 9.65M | |
Other Current Liabilities | | | 14.56M | 6.55M | 7.78M | 3.56M | 1.84M | |
Total Current Liabilities | | | 55.89M | 42.25M | 43.53M | 27.14M | 14.45M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 22.36M | 17.89M | 23.91M | 15.45M | 12.75M | |
Other Non-Current Liabilities | | | 9.06M | 5.42M | 5.93M | 2.85M | 1.90M | |
Total Non-Current Liabilities | | | 37.99M | 28.35M | 34.67M | 20.50M | 16.64M | |
|
TOTAL LIABILITIES | | | 93.88M | 70.59M | 78.20M | 47.64M | 31.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 27.68M | 26.24M | 13.36M | 11.97M | 9.37M | |
Additional Paid In Capital | | | 9.55M | 9.55M | 9.55M | 9.55M | 8.24M | |
Minority Interest | | | 6.57M | 5.04M | 4.83M | 2.20M | 2.00M | |
Common Shares | | | 1.44M | 1.44M | 1.43M | 1.41M | 1.37M | |
Other Shareholders' Equity | | | 191.20K | 237.60K | 457.50K | -4.70K | -45.60K | |
Shares Outstanding | | | 14.41M | 14.36M | 14.26M | 14.26M | 13.72M | |
Tangible Book Value per Share | | | 0.29 | 1.16 | 0.35 | 0.81 | 0.99 | |
Total Shareholders' Equity | | | 38.86M | 37.46M | 24.80M | 22.92M | 18.93M | |
|
TOTAL LIABILITIES AND EQUITY | | | 132.74M | 108.05M | 103.00M | 70.56M | 50.03M | |
|
Statistics | |
---|
Debt/Equity | | | 0.58 | 0.48 | 0.96 | 0.67 | 0.67 | |
Current Ratio | | | 1.34 | 1.57 | 1.50 | 1.92 | 2.66 | |
Return On Assets (ROA) | | | 15.73% | 19.55% | 2.52% | 4.25% | 4.54% | |
Return On Equity (ROE) | | | 53.75% | 56.38% | 10.46% | 13.08% | 11.99% | |
Return On Invested Capital (ROIC) | | | 10.92% | 13.66% | 8.62% | 8.78% | 7.26% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 18.16% | 22.88% | 12.70% | 18.47% | 21.57% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 72.28% | 48.69% | 24.94% | 41.05% | 38.72% | |