| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 3.71M | 13.34M | 9.43M | 23.85M | 17.14M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | 0 | 0 | |
| Receivables | | | 416.10K | 2.23M | 2.11M | 2.46M | 5.15M | |
| Inventories | | | 1.35M | 1.61M | 1.82M | 520.00K | 760.00K | |
| Other Current Assets | | | 1.82M | 3.22M | 1.31M | 3.72M | 2.85M | |
| Total Current Assets | | | 7.29M | 20.39M | 14.67M | 30.54M | 25.91M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 136.70K | 255.20K | 400.00K | 520.00K | 640.00K | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 3.20M | 8.97M | 12.24M | 25.29M | 32.16M | |
| Other Non-Current Assets | | | 0 | 4.18M | 5.11M | 11.03M | 11.14M | |
| Total Non-Current Assets | | | 3.34M | 13.41M | 17.75M | 36.85M | 43.94M | |
| |
| TOTAL ASSETS | | | 10.64M | 33.80M | 32.42M | 67.39M | 69.85M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 7.25M | 1.16M | 1.09M | 0 | 7.18M | |
| Accrued Expenses | | | 8.36M | 7.46M | 3.62M | 23.54M | 26.73M | |
| Accounts Payable | | | 2.33M | 1.71M | 1.81M | 4.56M | 5.61M | |
| Other Current Liabilities | | | 89.50K | 444.00K | 550.00K | 2.88M | 2.38M | |
| Total Current Liabilities | | | 18.03M | 10.77M | 7.07M | 30.98M | 41.89M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 6.86M | 8.39M | 0 | 0 | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 75.20K | 3.69M | 260.00K | 870.00K | 10.49M | |
| Total Non-Current Liabilities | | | 75.20K | 10.54M | 8.65M | 870.00K | 10.49M | |
| |
| TOTAL LIABILITIES | | | 18.10M | 21.32M | 15.72M | 31.85M | 52.38M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -113.21M | -98.89M | -90.73M | -70.69M | -61.70M | |
| Additional Paid In Capital | | | 105.74M | 110.96M | 107.43M | 106.23M | 79.17M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 1.10K | 409.30K | 0 | 0 | 0 | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 421.10K | 119.70K | 83.20K | 82.70K | 38.80K | |
| Tangible Book Value per Share | | | -25.3418 | 25.9009 | 53.6187 | 123.882 | -378.3157 | |
| Total Shareholders' Equity | | | -7.47M | 12.48M | 16.70M | 35.54M | 17.47M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 10.64M | 33.80M | 32.42M | 67.39M | 69.85M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.55 | 0.50 | N/A | N/A | |
| Current Ratio | | | 0.40 | 1.89 | 2.07 | 0.99 | 0.62 | |
| Return On Assets (ROA) | | | -251.96% | -40.88% | -61.81% | -13.34% | -29.48% | |
| Return On Equity (ROE) | | | N/A | -110.69% | -120.00% | -25.30% | -117.86% | |