USA - New York Stock Exchange - NYSE:PSN - US70202L1026 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 450.54M | 290.67M | 207.91M | 126.60M | 89.00M | |||
| Depreciation Amortization | 111.58M | 99.25M | 119.97M | 120.50M | 144.20M | |||
| Income Taxes - Deferred | 34.96M | 6.10M | -8.91M | -800.00K | -3.50M | |||
| Change In Working Capital | -125.74M | -85.81M | -103.28M | -103.30M | -94.90M | |||
| Interest Paid | N/A | 34.44M | 30.27M | 20.80M | 15.00M | |||
| Taxes Paid | N/A | 65.27M | 74.13M | 32.20M | 22.50M | |||
| Other non cash items | -33.71M | 213.40M | 192.01M | 94.60M | 70.80M | |||
| OPERATING CASH FLOW | 437.63M | 523.61M | 407.70M | 237.50M | 205.60M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -54.80M | -49.21M | -40.40M | -30.60M | -21.10M | |||
| Other Investing Activity | -345.62M | -507.50M | -335.57M | -386.90M | -219.80M | |||
| INVESTING CASH FLOW | -400.42M | -556.72M | -375.97M | -417.50M | -240.90M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -15.43M | 497.94M | 0.00 | 150.00M | -50.00M | |||
| Stock Issued/Repurchased | -71.00M | -122.02M | -4.94M | -27.90M | -16.10M | |||
| Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other Financing Activity | -85.24M | -157.17M | -16.93M | -21.80M | -40.40M | |||
| FINANCING CASH FLOW | -171.67M | 218.75M | -21.87M | 100.40M | -106.50M | |||
| Exchange Rate Effect | -1.81M | -5.04M | 546.00K | -1.80M | -1.50M | |||
| CHANGE IN CASH | -136.27M | 180.60M | 10.40M | -81.40M | -143.30M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 437.63M | 523.61M | 407.70M | 237.50M | 205.60M | |||
| Capital Expenditure | -54.80M | -49.21M | -40.40M | -30.60M | -21.10M | |||
| FREE CASH FLOW | 382.83M | 474.39M | 367.30M | 206.90M | 184.50M | |||
All data in USD