| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -4.82M | -733.30K | 588.40K | -23.30K | |
| Depreciation Amortization | | | 57.50K | 164.40K | 192.30K | N/A | |
| Change In Working Capital | | | -2.68M | 1.15M | -2.10M | 16.60K | |
| Interest Paid | | | 0.00 | 1.30K | 7.70K | N/A | |
| Taxes Paid | | | 361.10K | -1.39M | 4.87M | N/A | |
| Other non cash items | | | 5.60M | 1.41M | 409.70K | N/A | |
| OPERATING CASH FLOW | | | -1.84M | 7.34M | 951.40K | -6.60K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | 0.00 | -1.60K | -16.30K | N/A | |
| Other Investing Activity | | | 718.80K | 2.23M | -3.74M | N/A | |
| INVESTING CASH FLOW | | | 718.80K | 2.23M | -3.75M | N/A | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 0.00 | -130.90K | -256.30K | 225.00K | |
| Stock Issued/Repurchased | | | 16.90K | -78.51M | 88.39M | N/A | |
| Other Financing Activity | | | -1.52M | -3.97M | -117.40K | -173.00K | |
| FINANCING CASH FLOW | | | -1.50M | -4.10M | -373.70K | 52.00K | |
| |
| Exchange Rate Effect | | | 0.00 | 0.00 | -3.20K | N/A | |
| CHANGE IN CASH | | | -2.63M | 5.47M | -3.18M | 45.40K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -1.84M | 7.34M | 951.40K | -6.60K | |
| Capital Expenditure | | | 0.00 | -1.60K | -16.30K | N/A | |
| FREE CASH FLOW | | | -1.84M | 7.33M | 935.10K | -6.60K | |