ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.01B | 1.08B | 1.30B | 1.87B | 1.66B | |
Cash Equivalents | | | 266.08M | 216.68M | 202.32M | 260.20M | 313.40M | |
Receivables | | | 322.16M | 296.76M | 333.31M | 307.10M | 307.00M | |
Other Current Assets | | | 103.50M | 81.30M | 74.92M | 60.80M | 64.50M | |
Total Current Assets | | | 1.70B | 1.68B | 1.91B | 2.50B | 2.34B | |
|
Non-Current Assets | |
---|
PPE Net | | | 69.37M | 64.92M | 39.33M | 47.50M | 48.00M | |
Investments And Advances | | | 0.00 | 5.50M | 10.43M | 17.30M | N/A | |
Goodwill | | | 2.07B | 1.98B | 2.02B | 2.00B | 3.65B | |
Intangibles | | | 949.65M | 981.32M | 1.16B | 1.29B | 1.20B | |
Other Non-Current Assets | | | 105.84M | 104.11M | 84.11M | 106.60M | 23.80M | |
Total Non-Current Assets | | | 3.20B | 3.13B | 3.32B | 3.46B | 4.92B | |
|
TOTAL ASSETS | | | 4.91B | 4.81B | 5.23B | 5.96B | 7.27B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 10.19M | 10.19M | 10.19M | 10.20M | 10.20M | |
Accrued Expenses | | | 9.02M | 90.41M | 111.63M | 132.80M | 117.00M | |
Accounts Payable | | | 197.18M | 57.64M | 252.37M | 35.70M | 18.60M | |
Other Current Liabilities | | | 1.20B | 1.29B | 1.54B | 2.12B | 1.51B | |
Total Current Liabilities | | | 1.42B | 1.45B | 1.71B | 2.30B | 1.66B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.54B | 2.35B | 2.49B | 2.63B | 2.75B | |
Deferred Taxes/Income | | | 102.55M | 91.57M | 111.70M | 118.80M | 64.90M | |
Other Non-Current Liabilities | | | 38.82M | 39.57M | 28.37M | 46.90M | 87.40M | |
Total Non-Current Liabilities | | | 2.68B | 2.48B | 2.63B | 2.80B | 3.04B | |
|
TOTAL LIABILITIES | | | 4.10B | 3.93B | 4.34B | 5.10B | 4.70B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.31B | -2.24B | -2.26B | -2.24B | -376.80M | |
Additional Paid In Capital | | | 3.21B | 3.20B | 3.17B | 3.14B | 2.95B | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | 138.00M | |
Common Shares | | | 762.00K | 750.00K | 741.00K | 700.00K | 700.00K | |
Treasury Stock | | | -71.84M | -42.59M | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -21.76M | -40.49M | -23.75M | -38.10M | -3.80M | |
Shares Outstanding | | | 58.85M | 59.89M | 61.72M | 60.80M | 60.30M | |
Tangible Book Value per Share | | | -37.68 | -34.71 | -37.33 | -39.98 | -37.85 | |
Total Shareholders' Equity | | | 806.92M | 879.26M | 883.31M | 859.60M | 2.57B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.91B | 4.81B | 5.23B | 5.96B | 7.27B | |
|
Statistics | |
---|
Debt/Equity | | | 3.15 | 2.68 | 2.82 | 3.06 | 1.07 | |
Current Ratio | | | 1.20 | 1.16 | 1.11 | 1.09 | 1.41 | |
Return On Assets (ROA) | | | -1.00% | 0.46% | -0.39% | -31.27% | -1.53% | |
Return On Equity (ROE) | | | -6.08% | 2.52% | -2.29% | -216.69% | -4.32% | |
Return On Invested Capital (ROIC) | | | 2.58% | 3.29% | 3.74% | 1.74% | 1.14% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.79% | 3.52% | 3.97% | 1.88% | 1.21% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 45.25% | 58.61% | 104.82% | 59.16% | 14.42% | |