ASSETS | |
---|
Current Assets | |
---|
Cash | | | 6.02M | 8.66M | 9.12M | 8.13M | 13.29M | |
Cash Equivalents | | | 15.15M | 16.20M | 6.25M | 7.07M | 7.12M | |
Receivables | | | 18.27M | 15.35M | 17.29M | 10.89M | 5.94M | |
Inventories | | | 18.29M | 14.87M | 18.32M | 12.67M | 10.12M | |
Other Current Assets | | | 295.00K | 173.00K | 238.00K | 139.00K | 100.00K | |
Total Current Assets | | | 58.02M | 55.26M | 51.22M | 38.90M | 36.58M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.39M | 2.96M | 2.71M | 2.17M | 2.05M | |
Investments And Advances | | | 1.92M | 1.42M | 1.54M | 3.22M | 565.00K | |
Goodwill | | | 983.00K | 924.00K | 957.00K | 902.00K | 832.00K | |
Intangibles | | | 3.33M | 1.26M | 713.00K | 854.00K | 1.19M | |
Other Non-Current Assets | | | 469.00K | 813.00K | 754.00K | 67.00K | 80.00K | |
Total Non-Current Assets | | | 10.09M | 7.38M | 6.68M | 7.21M | 4.71M | |
|
TOTAL ASSETS | | | 68.11M | 62.64M | 57.90M | 46.11M | 41.28M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 3.00K | |
Current Portion Of LT Debt. | | | 412.00K | 423.00K | 291.00K | 291.00K | 288.00K | |
Accounts Payable | | | 13.45M | 10.47M | 10.48M | 8.84M | 6.43M | |
Other Current Liabilities | | | 3.57M | 3.83M | 3.42M | 1.57M | 197.00K | |
Total Current Liabilities | | | 17.43M | 14.72M | 14.19M | 10.70M | 6.92M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.43M | 6.93M | 4.74M | 468.00K | 756.00K | |
Deferred Taxes/Income | | | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | |
Other Non-Current Liabilities | | | 610.00K | 578.00K | 422.00K | 427.00K | 547.00K | |
Total Non-Current Liabilities | | | 9.40M | 7.99M | 5.66M | 1.59M | 1.93M | |
|
TOTAL LIABILITIES | | | 26.83M | 22.71M | 19.84M | 12.29M | 8.86M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 38.89M | 37.44M | 35.57M | 31.33M | 29.94M | |
Additional Paid In Capital | | | 1.13M | 1.13M | 1.13M | 1.13M | 1.13M | |
Minority Interest | | | 356.00K | 477.00K | 496.00K | 692.00K | 630.00K | |
Common Shares | | | 2.10M | 2.10M | 2.10M | 2.10M | 2.10M | |
Treasury Stock | | | -842.00K | -739.00K | -740.00K | -740.00K | -740.00K | |
Shares Outstanding | | | 3.93M | 3.95M | 3.95M | 3.95M | 3.95M | |
Tangible Book Value per Share | | | 9.40 | 9.55 | 9.20 | 8.11 | 7.69 | |
Total Shareholders' Equity | | | 41.28M | 39.93M | 38.06M | 33.82M | 32.43M | |
|
TOTAL LIABILITIES AND EQUITY | | | 68.11M | 62.64M | 57.90M | 46.11M | 41.28M | |
|
Statistics | |
---|
Debt/Equity | | | 0.20 | 0.17 | 0.12 | 0.01 | 0.02 | |
Current Ratio | | | 3.33 | 3.75 | 3.61 | 3.63 | 5.28 | |
Return On Assets (ROA) | | | 1.68% | 3.51% | 6.07% | 1.67% | 5.38% | |
Return On Equity (ROE) | | | 2.77% | 5.50% | 9.24% | 2.27% | 6.85% | |
Return On Invested Capital (ROIC) | | | 5.47% | 8.01% | 5.05% | 6.93% | 7.70% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.81% | 12.11% | 5.89% | 8.66% | 9.71% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.88% | 13.00% | 6.16% | 9.23% | 10.49% | |