ASSETS | |
---|
Current Assets | |
---|
Cash | | | 216.25M | 260.86M | 172.17M | 491.45M | 558.90M | |
Cash Equivalents | | | 0.00 | 3.00K | 18.00K | 16.00K | 29.00K | |
Marketable Securities | | | 103.00K | 113.00K | N/A | N/A | N/A | |
Receivables | | | 860.60M | 779.48M | 764.42M | 652.25M | 620.67M | |
Inventories | | | 637.13M | 514.77M | 672.69M | 529.50M | 402.75M | |
Other Current Assets | | | 5.56M | 6.34M | 6.67M | 3.91M | 3.99M | |
Total Current Assets | | | 1.72B | 1.56B | 1.62B | 1.68B | 1.59B | |
|
Non-Current Assets | |
---|
PPE Net | | | 162.46M | 132.72M | 127.06M | 121.36M | 112.43M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 112.92M | 116.51M | 110.30M | 102.20M | 108.44M | |
Intangibles | | | 13.15M | 11.05M | 9.65M | 8.53M | 722.00K | |
Other Non-Current Assets | | | 11.20M | 11.24M | 9.09M | 10.71M | 12.95M | |
Total Non-Current Assets | | | 302.08M | 273.87M | 258.45M | 245.22M | 237.46M | |
|
TOTAL ASSETS | | | 2.02B | 1.84B | 1.87B | 1.92B | 1.82B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 43.88M | 15.32M | 15.42M | 10.16M | 11.32M | |
Current Portion Of LT Debt. | | | 56.55M | 68.82M | 77.48M | 54.87M | 53.59M | |
Accrued Expenses | | | 16.36M | 14.08M | 15.80M | 17.04M | 15.12M | |
Accounts Payable | | | 1.27B | 1.11B | 1.11B | 1.19B | 1.11B | |
Other Current Liabilities | | | 43.36M | 46.74M | 46.38M | 30.36M | 25.82M | |
Total Current Liabilities | | | 1.43B | 1.25B | 1.27B | 1.30B | 1.21B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 161.85M | 164.86M | 172.78M | 208.78M | 201.07M | |
Deferred Taxes/Income | | | 21.65M | 18.92M | 16.65M | 14.78M | 11.31M | |
Other Non-Current Liabilities | | | 22.64M | 30.03M | 8.53M | 9.38M | 8.78M | |
Total Non-Current Liabilities | | | 206.15M | 213.81M | 197.95M | 232.95M | 223.25M | |
|
TOTAL LIABILITIES | | | 1.63B | 1.47B | 1.47B | 1.54B | 1.44B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 394.49M | 372.88M | 414.69M | 398.52M | 383.81M | |
Minority Interest | | | 0.00 | 0.00 | N/A | 0.00 | 2.10M | |
Common Shares | | | 7.86M | 7.86M | 7.86M | 7.86M | 7.86M | |
Treasury Stock | | | -13.10M | -13.33M | -13.33M | -20.26M | -4.80M | |
Shares Outstanding | | | 49.44M | 49.41M | 49.41M | 49.41M | 49.78M | |
Tangible Book Value per Share | | | 5.32 | 4.85 | 5.85 | 5.57 | 5.58 | |
Total Shareholders' Equity | | | 389.25M | 367.41M | 409.22M | 386.12M | 386.87M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.02B | 1.84B | 1.87B | 1.92B | 1.82B | |
|
Statistics | |
---|
Debt/Equity | | | 0.53 | 0.49 | 0.46 | 0.57 | 0.55 | |
Current Ratio | | | 1.21 | 1.25 | 1.28 | 1.29 | 1.31 | |
Return On Assets (ROA) | | | 1.06% | -0.65% | 2.53% | 2.30% | 1.72% | |
Return On Equity (ROE) | | | 5.53% | -3.23% | 11.57% | 11.44% | 8.12% | |
Return On Invested Capital (ROIC) | | | 5.31% | 5.61% | 8.85% | 8.23% | 6.77% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.31% | 5.61% | 8.85% | 8.23% | 6.77% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.61% | 7.14% | 10.96% | 9.99% | 8.21% | |