| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.86M | 3.34M | 1.58M | 1.83M | 5.89M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 1.08M | 9.27M | |
| Receivables | | | 1.78M | 682.00K | 767.00K | 3.29M | 3.54M | |
| Inventories | | | 1.57M | 2.08M | 2.61M | 5.35M | 3.82M | |
| Other Current Assets | | | 350.00K | 188.00K | 584.00K | 1.17M | 1.16M | |
| Total Current Assets | | | 5.57M | 6.29M | 5.54M | 12.71M | 23.68M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 560.00K | 779.00K | 1.77M | 3.37M | 2.97M | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 2.93M | |
| Goodwill | | | N/A | N/A | N/A | 0.00 | 9.95M | |
| Intangibles | | | N/A | 13.00K | 3.28M | 6.28M | 8.36M | |
| Other Non-Current Assets | | | 106.00K | 121.00K | 123.00K | 123.00K | 78.00K | |
| Total Non-Current Assets | | | 666.00K | 913.00K | 5.17M | 9.77M | 24.27M | |
| |
| TOTAL ASSETS | | | 6.24M | 7.21M | 10.71M | 22.49M | 47.95M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 841.00K | 2.09M | 970.00K | 2.50M | 3.28M | |
| Accounts Payable | | | 1.47M | 1.04M | 2.45M | 1.84M | 1.94M | |
| Other Current Liabilities | | | 166.00K | 378.00K | 1.12M | 332.00K | 375.00K | |
| Total Current Liabilities | | | 2.47M | 3.50M | 4.53M | 4.68M | 5.59M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 165.00K | 237.00K | 2.10M | 2.55M | 288.00K | |
| Total Non-Current Liabilities | | | 165.00K | 237.00K | 2.10M | 2.55M | 288.00K | |
| |
| TOTAL LIABILITIES | | | 2.64M | 3.74M | 6.63M | 7.23M | 5.88M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -180.63M | -177.12M | -166.39M | -149.60M | -117.20M | |
| Additional Paid In Capital | | | 183.24M | 179.39M | 170.47M | 164.87M | 159.25M | |
| Common Shares | | | 993.00K | 1.20M | 1.00K | 14.00K | 22.00K | |
| Other Shareholders' Equity | | | N/A | N/A | 0.00 | -25.00K | 42.07M | |
| Shares Outstanding | | | 7.64M | 4.53M | 768.00K | 584.00K | 539.00K | |
| Tangible Book Value per Share | | | 0.47 | 0.76 | 1.05 | 15.38 | 44.10 | |
| Total Shareholders' Equity | | | 3.60M | 3.47M | 4.08M | 15.26M | 42.07M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.24M | 7.21M | 10.71M | 22.49M | 47.95M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 2.25 | 1.80 | 1.22 | 2.72 | 4.23 | |
| Return On Assets (ROA) | | | -81.28% | -148.88% | -156.76% | -144.08% | -22.75% | |
| Return On Equity (ROE) | | | -140.79% | -309.52% | -411.34% | -212.35% | -25.94% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |