NASDAQ:PRPH - Nasdaq - US74345W1080 - Common Stock - Currency: USD
TTM (2024-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -27.76M | -53.36M | -16.78M | 18.46M | 6.27M | |||
Depreciation Amortization | 7.87M | 6.64M | 6.47M | 4.72M | 3.23M | |||
Income Taxes - Deferred | -10.39M | 7.15M | -7.31M | N/A | N/A | |||
Change In Working Capital | 11.34M | 7.74M | 591.00K | -4.34M | -34.62M | |||
Interest Paid | 2.32M | 3.10M | 932.00K | 760.00K | 1.00M | |||
Taxes Paid | 860.00K | 1.13M | 3.00M | 1.70M | 0.00 | |||
Other non cash items | 4.75M | 14.29M | 5.14M | 9.71M | 11.49M | |||
OPERATING CASH FLOW | -14.18M | -17.54M | -11.89M | 28.55M | -13.62M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.45M | -906.00K | -2.08M | -3.92M | -4.23M | |||
Other Investing Activity | 3.65M | 3.33M | 715.00K | 1.84M | -15.44M | |||
INVESTING CASH FLOW | 1.20M | 2.42M | -1.37M | -2.08M | -19.67M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 8.75M | 5.61M | 7.60M | -7.04M | -50.00K | |||
Stock Issued/Repurchased | 4.63M | 7.59M | -4.77M | -9.63M | 39.72M | |||
Dividend Paid | N/A | N/A | 0.00 | -9.35M | -4.55M | |||
Other Financing Activity | N/A | 978.00K | 2.92M | N/A | N/A | |||
FINANCING CASH FLOW | 13.38M | 14.19M | 5.76M | -26.02M | 35.13M | |||
CHANGE IN CASH | 405.00K | -931.00K | -7.50M | 450.00K | 1.84M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -14.18M | -17.54M | -11.89M | 28.55M | -13.62M | |||
Capital Expenditure | -2.45M | -906.00K | -2.08M | -3.92M | -4.23M | |||
FREE CASH FLOW | -16.62M | -18.44M | -13.97M | 24.63M | -17.85M |
All data in USD