US74345W1080 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -16.78M | 18.46M | 6.27M | -2.13M | -3.15M | |||
Depreciation Amortization | 6.28M | 4.72M | 3.23M | 450.00K | 400.00K | |||
Income Taxes - Deferred | -7.31M | N/A | N/A | N/A | N/A | |||
Change In Working Capital | 1.62M | -4.34M | -34.62M | -610.00K | 1.11M | |||
Interest Paid | 932.00K | 760.00K | 1.00M | 250.00K | N/A | |||
Taxes Paid | 3.00M | 1.70M | 0.00 | 0.00 | 100.00K | |||
Other non cash items | 4.85M | 9.71M | 11.49M | -310.00K | 800.00K | |||
OPERATING CASH FLOW | -11.35M | 28.55M | -13.62M | -2.59M | -840.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.15M | -3.92M | -4.23M | -1.69M | -230.00K | |||
Other Investing Activity | 1.79M | 1.84M | -15.44M | 670.00K | 5.77M | |||
INVESTING CASH FLOW | -1.37M | -2.08M | -19.67M | -1.02M | 5.54M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 10.52M | -7.04M | -50.00K | 9.99M | N/A | |||
Stock Issued/Repurchased | -4.77M | -9.63M | 39.72M | N/A | N/A | |||
Dividend Paid | 0.00 | -9.35M | -4.55M | N/A | -5.82M | |||
Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
FINANCING CASH FLOW | 5.76M | -26.02M | 35.13M | 9.99M | -5.82M | |||
CHANGE IN CASH | -6.96M | 450.00K | 1.84M | 6.38M | -1.12M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -11.35M | 28.55M | -13.62M | -2.59M | -840.00K | |||
Capital Expenditure | -3.15M | -3.92M | -4.23M | -1.69M | -230.00K | |||
FREE CASH FLOW | -14.50M | 24.63M | -17.85M | -4.28M | -1.07M |
All data in USD