ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 88.40M | 92.10M | 33.00M | 49.00M | |
Marketable Securities | | | N/A | N/A | 0.00 | 20.20M | |
Receivables | | | 653.00K | 12.70M | 22.80M | 8.10M | |
Inventories | | | N/A | 12.20M | 10.90M | 7.60M | |
Other Current Assets | | | 9.38M | 9.30M | 7.90M | 4.00M | |
Total Current Assets | | | 98.43M | 126.30M | 74.60M | 88.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.01M | 17.80M | 15.90M | 15.30M | |
Intangibles | | | N/A | 3.80M | 4.80M | 5.70M | |
Other Non-Current Assets | | | 326.00K | 200.00K | 200.00K | 200.00K | |
Total Non-Current Assets | | | 10.41M | 28.10M | 27.10M | 27.50M | |
|
TOTAL ASSETS | | | 108.84M | 154.40M | 101.70M | 116.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 12.00K | 600.00K | 1.00M | 1.20M | |
Accrued Expenses | | | 30.85M | 47.40M | 77.60M | 61.00M | |
Accounts Payable | | | 8.71M | 17.40M | 15.80M | 11.00M | |
Other Current Liabilities | | | 22.04M | 7.30M | 6.00M | 4.80M | |
Total Current Liabilities | | | 61.61M | 72.70M | 100.30M | 78.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 126.39M | 161.70M | 72.40M | 71.50M | |
Other Non-Current Liabilities | | | 5.81M | 27.00M | 12.90M | 3.80M | |
Total Non-Current Liabilities | | | 132.21M | 188.70M | 85.30M | 75.30M | |
|
TOTAL LIABILITIES | | | 193.81M | 261.40M | 185.60M | 153.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -788.69M | -541.30M | -348.50M | -142.50M | |
Additional Paid In Capital | | | 722.65M | 453.00M | 283.20M | 124.20M | |
Common Shares | | | 146.00K | 100.00K | 200.00K | 100.00K | |
Treasury Stock | | | -19.08M | -18.80M | -18.80M | -18.80M | |
Shares Outstanding | | | 181.87M | 55.80M | 45.20M | 45.20M | |
Tangible Book Value per Share | | | -0.50 | -2.10 | -2.10 | -1.08 | |
Total Shareholders' Equity | | | -84.98M | -107.00M | -83.90M | -37.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 108.84M | 154.40M | 101.70M | 116.40M | |
|
Statistics | |
---|
Debt/Equity | | | -1.49 | -1.51 | -0.86 | -1.93 | |
Current Ratio | | | 1.60 | 1.74 | 0.74 | 1.14 | |
Return On Assets (ROA) | | | -227.32% | -124.68% | -145.53% | -110.91% | |