PRIMO BRANDS CORP (PRMB) Stock Balance Sheet
NYSE:PRMB • US7416231022
Current stock price
20.03 USD
-0.35 (-1.72%)
At close:
20.03 USD
0 (0%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2022-1-1) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 376.70M | 614.40M | 507.90M | 122.60M | 128.40M | |||
| Receivables | 431.80M | 444.00M | 156.00M | 258.60M | 261.60M | |||
| Inventories | 223.50M | 208.40M | 47.30M | 112.10M | 94.60M | |||
| Other Current Assets | 185.80M | 262.90M | 154.70M | 44.70M | 25.20M | |||
| Total Current Assets | 1.22B | 1.53B | 865.90M | 538.00M | 509.80M | |||
| Non-Current Assets | ||||||||
| PPE Net | 2.72B | 2.71B | 692.50M | 913.00M | 895.50M | |||
| Goodwill | 3.58B | 3.57B | 1.00B | 1.29B | 1.32B | |||
| Intangibles | 2.99B | 3.19B | 714.20M | 894.70M | 969.80M | |||
| Other Non-Current Assets | 85.60M | 189.00M | 245.80M | 28.30M | 26.90M | |||
| Total Non-Current Assets | 9.38B | 9.67B | 2.66B | 3.13B | 3.21B | |||
| TOTAL ASSETS | 10.60B | 11.19B | 3.52B | 3.67B | 3.72B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 212.30M | 222.10M | |||
| Current Portion Of LT Debt. | 73.30M | 64.50M | 14.20M | 17.50M | 17.70M | |||
| Accrued Expenses | 690.50M | 793.20M | 189.00M | 280.20M | 267.90M | |||
| Accounts Payable | 518.90M | 471.60M | 94.30M | 163.70M | 181.40M | |||
| Other Current Liabilities | 0.00 | 82.20M | 128.60M | 16.90M | 20.70M | |||
| Total Current Liabilities | 1.28B | 1.41B | 426.10M | 690.60M | 709.80M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 5.08B | 4.96B | 1.27B | 1.28B | 1.32B | |||
| Deferred Taxes/Income | 691.50M | 738.70M | 144.20M | 170.00M | 158.80M | |||
| Other Non-Current Liabilities | 551.40M | 636.50M | 240.60M | 239.70M | 213.60M | |||
| Total Non-Current Liabilities | 6.33B | 6.34B | 1.66B | 1.69B | 1.69B | |||
| TOTAL LIABILITIES | 7.61B | 7.75B | 2.08B | 2.38B | 2.40B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -2.01B | -1.51B | 167.20M | -9.40M | 16.40M | |||
| Additional Paid In Capital | 5.02B | 4.97B | 90.60M | 91.30M | 85.90M | |||
| Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
| Common Shares | 3.70M | 3.80M | 1.29B | 1.28B | 1.29B | |||
| Other Shareholders' Equity | -13.90M | -17.20M | -105.10M | -82.20M | -69.10M | |||
| Shares Outstanding | 363.94M | 379.79M | 159.48M | 159.75M | 160.73M | |||
| Tangible Book Value per Share | -9.84 | -8.74 | -1.74 | -5.66 | -6.04 | |||
| Total Shareholders' Equity | 2.99B | 3.44B | 1.44B | 1.28B | 1.32B | |||
| TOTAL LIABILITIES AND EQUITY | 10.60B | 11.19B | 3.52B | 3.67B | 3.72B | |||
| Statistics | ||||||||
| Debt/Equity | 1.70 | 1.44 | 0.88 | 1.17 | 1.17 | |||
| Current Ratio | 0.95 | 1.08 | 2.03 | 0.78 | 0.72 | |||
| Return On Assets (ROA) | 0.57% | -0.15% | 4.45% | 0.81% | -0.09% | |||
| Return On Equity (ROE) | 2.01% | -0.48% | 10.87% | 2.31% | -0.24% | |||
| Return On Invested Capital (ROIC) | 9.64% | 4.61% | 164.60% | 3.35% | 2.97% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 10.05% | 4.92% | 196.90% | 3.49% | 3.10% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 37.95% | 18.76% | 585.80% | 12.18% | 11.79% | |||
All data in USD , ROIC based on taxRate of 0.21