ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 614.40M | 507.90M | 122.60M | 128.40M | 115.10M | |
Receivables | | | 444.00M | 156.00M | 258.60M | 261.60M | 222.30M | |
Inventories | | | 208.40M | 47.30M | 112.10M | 94.60M | 83.80M | |
Other Current Assets | | | 262.20M | 154.70M | 44.70M | 25.20M | 21.30M | |
Total Current Assets | | | 1.53B | 865.90M | 538.00M | 509.80M | 442.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.71B | 692.50M | 913.00M | 895.50M | 866.20M | |
Goodwill | | | 3.57B | 1.00B | 1.29B | 1.32B | 1.28B | |
Intangibles | | | 3.19B | 714.20M | 894.70M | 969.80M | 987.60M | |
Other Non-Current Assets | | | 189.00M | 245.80M | 28.30M | 26.90M | 24.10M | |
Total Non-Current Assets | | | 9.67B | 2.66B | 3.13B | 3.21B | 3.16B | |
|
TOTAL ASSETS | | | 11.19B | 3.52B | 3.67B | 3.72B | 3.60B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 212.30M | 222.10M | 107.70M | |
Current Portion Of LT Debt. | | | 64.50M | 14.20M | 17.50M | 17.70M | 17.90M | |
Accrued Expenses | | | 793.20M | 189.00M | 280.20M | 267.90M | 272.50M | |
Accounts Payable | | | 471.60M | 94.30M | 163.70M | 181.40M | 135.20M | |
Other Current Liabilities | | | 82.20M | 128.60M | 16.90M | 20.70M | 15.50M | |
Total Current Liabilities | | | 1.41B | 426.10M | 690.60M | 709.80M | 548.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.96B | 1.27B | 1.28B | 1.32B | 1.35B | |
Deferred Taxes/Income | | | 738.70M | 144.20M | 170.00M | 158.80M | 148.10M | |
Other Non-Current Liabilities | | | 636.50M | 240.60M | 239.70M | 213.60M | 215.80M | |
Total Non-Current Liabilities | | | 6.34B | 1.66B | 1.69B | 1.69B | 1.71B | |
|
TOTAL LIABILITIES | | | 7.75B | 2.08B | 2.38B | 2.40B | 2.26B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.51B | 167.20M | -9.40M | 16.40M | 81.10M | |
Additional Paid In Capital | | | 4.97B | 90.60M | 91.30M | 85.90M | 84.50M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 3.80M | 1.29B | 1.28B | 1.29B | 1.27B | |
Other Shareholders' Equity | | | -17.20M | -105.10M | -82.20M | -69.10M | -86.70M | |
Shares Outstanding | | | 379.79M | 159.48M | 159.75M | 160.73M | 160.41M | |
Tangible Book Value per Share | | | -8.74 | -1.74 | -5.66 | -6.04 | -5.77 | |
Total Shareholders' Equity | | | 3.44B | 1.44B | 1.28B | 1.32B | 1.35B | |
|
TOTAL LIABILITIES AND EQUITY | | | 11.19B | 3.52B | 3.67B | 3.72B | 3.60B | |
|
Statistics | |
---|
Debt/Equity | | | 1.44 | 0.88 | 1.17 | 1.17 | 1.08 | |
Current Ratio | | | 1.08 | 2.03 | 0.78 | 0.72 | 0.81 | |
Return On Assets (ROA) | | | -0.15% | 4.45% | 0.81% | -0.09% | -3.65% | |
Return On Equity (ROE) | | | -0.48% | 10.87% | 2.31% | -0.24% | -9.78% | |
Return On Invested Capital (ROIC) | | | 4.61% | 164.60% | 3.35% | 2.97% | 3.28% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.92% | 196.90% | 3.49% | 3.10% | 3.40% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 18.76% | 585.80% | 12.18% | 11.79% | 13.35% | |