| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.38B | 1.53B | 1.86B | 2.58B | 1.62B | |
| Marketable Securities | | | 85.10M | 36.40M | 734.60M | 197.50M | 495.90M | |
| Receivables | | | 587.80M | 579.70M | 542.80M | 571.90M | 415.40M | |
| Inventories | | | 1.20B | 1.07B | 977.30M | 759.00M | 736.20M | |
| Other Current Assets | | | 144.50M | 107.40M | 98.80M | 100.60M | 107.30M | |
| Total Current Assets | | | 3.39B | 3.32B | 4.22B | 4.21B | 3.38B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.96B | 2.09B | 2.08B | 2.25B | 2.49B | |
| Investments And Advances | | | 9.70M | 10.60M | 12.00M | N/A | 0.00 | |
| Goodwill | | | 883.00M | 898.90M | 908.70M | 934.60M | 915.50M | |
| Intangibles | | | 82.20M | 88.90M | 102.90M | 121.10M | 141.00M | |
| Other Non-Current Assets | | | 389.90M | 377.50M | 403.00M | 370.30M | 357.10M | |
| Total Non-Current Assets | | | 3.33B | 3.47B | 3.51B | 3.68B | 3.90B | |
| |
| TOTAL ASSETS | | | 6.72B | 6.79B | 7.72B | 7.89B | 7.28B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 475.00M | |
| Current Portion Of LT Debt. | | | 18.60M | 20.30M | 519.60M | 19.70M | 309.40M | |
| Accrued Expenses | | | 974.90M | 957.90M | 1.14B | 981.90M | 851.00M | |
| Accounts Payable | | | 460.10M | 371.60M | 448.70M | 355.90M | 246.80M | |
| Other Current Liabilities | | | 156.80M | 143.70M | 149.20M | 227.30M | 209.80M | |
| Total Current Liabilities | | | 1.61B | 1.49B | 2.26B | 1.58B | 2.09B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.41B | 1.45B | 1.48B | 2.00B | 585.80M | |
| Deferred Taxes/Income | | | 116.40M | 101.00M | 104.40M | 102.10M | 98.90M | |
| Other Non-Current Liabilities | | | 1.22B | 1.31B | 1.35B | 1.59B | 1.81B | |
| Total Non-Current Liabilities | | | 2.74B | 2.87B | 2.93B | 3.70B | 2.49B | |
| |
| TOTAL LIABILITIES | | | 4.35B | 4.36B | 5.19B | 5.28B | 4.59B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 6.78B | 6.60B | 6.27B | 5.87B | 5.99B | |
| Additional Paid In Capital | | | 2.88B | 2.82B | 2.75B | 2.67B | 2.59B | |
| Common Shares | | | 1.30M | 1.30M | 1.30M | 1.30M | 1.30M | |
| Treasury Stock | | | -7.02B | -6.80B | -6.31B | -5.82B | -5.78B | |
| Other Shareholders' Equity | | | -262.80M | -196.00M | -180.30M | -120.80M | -118.20M | |
| Shares Outstanding | | | 64.70M | 65.60M | 69.90M | 73.20M | 72.50M | |
| Tangible Book Value per Share | | | 21.70 | 21.99 | 21.81 | 21.16 | 22.57 | |
| Total Shareholders' Equity | | | 2.37B | 2.43B | 2.54B | 2.60B | 2.69B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.72B | 6.79B | 7.72B | 7.89B | 7.28B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.59 | 0.60 | 0.58 | 0.77 | 0.39 | |
| Current Ratio | | | 2.11 | 2.23 | 1.87 | 2.66 | 1.61 | |
| Return On Assets (ROA) | | | 7.85% | 7.70% | 7.77% | -1.54% | 5.28% | |
| Return On Equity (ROE) | | | 22.28% | 21.51% | 23.66% | -4.65% | 14.27% | |
| Return On Invested Capital (ROIC) | | | 11.35% | 11.28% | 11.68% | 2.45% | 5.54% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 15.92% | 16.01% | 22.25% | 4.38% | 8.85% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 21.65% | 21.77% | 34.35% | 6.26% | 12.60% | |