| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.44B | 1.92B | 1.66B | 1.53B | 1.86B | |
| Marketable Securities | | | 202.50M | 160.50M | 121.00M | 36.40M | 734.60M | |
| Receivables | | | 692.80M | 612.30M | 561.00M | 579.70M | 542.80M | |
| Inventories | | | 1.26B | 949.60M | 902.20M | 1.07B | 977.30M | |
| Other Current Assets | | | 153.40M | 145.00M | 113.40M | 107.40M | 98.80M | |
| Total Current Assets | | | 3.75B | 3.79B | 3.36B | 3.32B | 4.22B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.19B | 1.86B | 1.86B | 2.09B | 2.08B | |
| Investments And Advances | | | 3.00M | 3.10M | 7.50M | 10.60M | 12.00M | |
| Goodwill | | | 911.30M | 888.50M | 888.10M | 898.90M | 908.70M | |
| Intangibles | | | 57.10M | 62.80M | 75.70M | 88.90M | 102.90M | |
| Other Non-Current Assets | | | 433.70M | 443.50M | 406.50M | 377.50M | 403.00M | |
| Total Non-Current Assets | | | 3.59B | 3.26B | 3.24B | 3.47B | 3.51B | |
| |
| TOTAL ASSETS | | | 7.35B | 7.05B | 6.60B | 6.79B | 7.72B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 21.30M | 420.30M | 19.20M | 20.30M | 519.60M | |
| Accrued Expenses | | | 1.15B | 1.04B | 938.90M | 957.90M | 1.14B | |
| Accounts Payable | | | 532.70M | 436.00M | 332.20M | 371.60M | 448.70M | |
| Other Current Liabilities | | | 140.60M | 237.00M | 176.90M | 143.70M | 149.20M | |
| Total Current Liabilities | | | 1.84B | 2.13B | 1.47B | 1.49B | 2.26B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.46B | 977.70M | 1.40B | 1.45B | 1.48B | |
| Deferred Taxes/Income | | | 172.90M | 199.20M | 125.70M | 101.00M | 104.40M | |
| Other Non-Current Liabilities | | | 1.29B | 1.15B | 1.16B | 1.31B | 1.35B | |
| Total Non-Current Liabilities | | | 2.93B | 2.33B | 2.69B | 2.87B | 2.93B | |
| |
| TOTAL LIABILITIES | | | 4.77B | 4.46B | 4.15B | 4.36B | 5.19B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 7.91B | 7.59B | 7.05B | 6.60B | 6.27B | |
| Additional Paid In Capital | | | 3.09B | 3.03B | 2.92B | 2.82B | 2.75B | |
| Common Shares | | | 1.30M | 1.30M | 1.30M | 1.30M | 1.30M | |
| Treasury Stock | | | -8.17B | -7.73B | -7.25B | -6.80B | -6.31B | |
| Other Shareholders' Equity | | | -247.80M | -299.90M | -276.10M | -196.00M | -180.30M | |
| Shares Outstanding | | | 60.70M | 61.50M | 63.30M | 65.60M | 69.90M | |
| Tangible Book Value per Share | | | 26.59 | 26.62 | 23.48 | 21.99 | 21.81 | |
| Total Shareholders' Equity | | | 2.58B | 2.59B | 2.45B | 2.43B | 2.54B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.35B | 7.05B | 6.60B | 6.79B | 7.72B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.57 | 0.38 | 0.57 | 0.60 | 0.58 | |
| Current Ratio | | | 2.04 | 1.78 | 2.29 | 2.23 | 1.87 | |
| Return On Assets (ROA) | | | 11.63% | 10.54% | 9.79% | 7.70% | 7.77% | |
| Return On Equity (ROE) | | | 33.08% | 28.70% | 26.38% | 21.51% | 23.66% | |
| Return On Invested Capital (ROIC) | | | 16.88% | 16.25% | 12.98% | 11.73% | 12.14% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 24.07% | 28.20% | 19.88% | 16.65% | 23.14% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 32.12% | 42.48% | 27.90% | 22.65% | 35.73% | |