ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 390.25M | 455.82M | 217.78M | 248.69M | 200.51M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 1.94B | 1.61B | 1.53B | 1.28B | 895.32M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 127.64M | 95.53M | 135.84M | 176.35M | 86.26M | |
Total Current Assets | | | 2.46B | 2.16B | 1.89B | 1.70B | 1.18B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.00B | 949.29M | 836.44M | 696.66M | 591.89M | |
Goodwill | | | 856.87M | 856.87M | 857.65M | 871.81M | 581.66M | |
Intangibles | | | 198.66M | 207.90M | 227.56M | 249.38M | 171.32M | |
Other Non-Current Assets | | | 20.41M | 22.34M | 20.55M | 21.79M | 16.36M | |
Total Non-Current Assets | | | 2.08B | 2.04B | 1.94B | 1.84B | 1.36B | |
|
TOTAL ASSETS | | | 4.54B | 4.20B | 3.83B | 3.54B | 2.54B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 78.08M | 74.63M | 72.90M | 78.14M | 67.23M | |
Accrued Expenses | | | 348.44M | 296.61M | 249.29M | 229.62M | 166.85M | |
Accounts Payable | | | 826.30M | 624.25M | 628.96M | 534.96M | 273.46M | |
Other Current Liabilities | | | 766.95M | 675.19M | 383.88M | 295.35M | 251.57M | |
Total Current Liabilities | | | 2.02B | 1.67B | 1.34B | 1.14B | 759.12M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 524.98M | 660.19M | 885.37M | 1.07B | 594.23M | |
Deferred Taxes/Income | | | 64.76M | 64.03M | 59.56M | 57.10M | 38.51M | |
Other Non-Current Liabilities | | | 391.98M | 391.42M | 311.37M | 174.70M | 161.41M | |
Total Non-Current Liabilities | | | 981.72M | 1.12B | 1.26B | 1.30B | 794.15M | |
|
TOTAL LIABILITIES | | | 3.00B | 2.79B | 2.59B | 2.44B | 1.55B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.25B | 1.13B | 961.03M | 847.68M | 727.43M | |
Additional Paid In Capital | | | 287.43M | 285.81M | 275.85M | 263.77M | 261.92M | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 6.00K | 6.00K | 6.00K | 6.00K | 6.00K | |
Other Shareholders' Equity | | | -739.00K | -4.24M | -788.00K | -2.62M | 698.00K | |
Shares Outstanding | | | 54.01M | 53.74M | 53.37M | 53.12M | 53.19M | |
Tangible Book Value per Share | | | 8.87 | 6.42 | 2.83 | -0.23 | 4.46 | |
Total Shareholders' Equity | | | 1.53B | 1.41B | 1.24B | 1.11B | 990.05M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.54B | 4.20B | 3.83B | 3.54B | 2.54B | |
|
Statistics | |
---|
Debt/Equity | | | 0.34 | 0.47 | 0.72 | 0.96 | 0.60 | |
Current Ratio | | | 1.22 | 1.29 | 1.41 | 1.50 | 1.56 | |
Return On Assets (ROA) | | | 5.31% | 4.31% | 3.30% | 3.75% | 4.55% | |
Return On Equity (ROE) | | | 15.70% | 12.83% | 10.21% | 12.00% | 11.68% | |
Return On Invested Capital (ROIC) | | | 10.91% | 8.99% | 7.37% | 5.17% | 7.42% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.92% | 10.97% | 8.07% | 5.77% | 8.36% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 25.65% | 22.60% | 15.44% | 12.01% | 15.94% | |