ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 19.25M | 5.16M | 1.97M | 308.00K | |
Cash Equivalents | | | 17.36M | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 826.50K | 532.80K | 804.60K | 221.00K | 78.00K | |
Inventories | | | 1.20M | 212.10K | N/A | N/A | N/A | |
Other Current Assets | | | 1.29M | 900.30K | 470.70K | 53.00K | 36.00K | |
Total Current Assets | | | 20.67M | 20.89M | 6.44M | 2.25M | 422.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 16.62M | 17.08M | 35.22M | 39.12M | 39.12M | |
Investments And Advances | | | N/A | N/A | N/A | 321.00K | 48.00K | |
Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 50.00K | |
Total Non-Current Assets | | | 16.62M | 17.08M | 35.22M | 39.44M | 39.22M | |
|
TOTAL ASSETS | | | 37.29M | 37.97M | 41.66M | 41.68M | 39.64M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 7.07M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 675.20K | 1.61M | 1.37M | N/A | N/A | |
Accrued Expenses | | | 1.28M | 1.80M | 322.00K | 46.00K | 44.00K | |
Accounts Payable | | | 3.60M | 2.38M | 3.66M | 401.00K | 290.00K | |
Other Current Liabilities | | | 24.70K | 93.80K | 43.20K | 33.00K | 295.00K | |
Total Current Liabilities | | | 5.58M | 5.89M | 12.46M | 480.00K | 629.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 18.99M | 18.19M | 1.53M | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 5.00M | 4.14M | 475.90K | N/A | N/A | |
Total Non-Current Liabilities | | | 23.99M | 22.34M | 2.01M | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 29.57M | 28.23M | 14.47M | 480.00K | 629.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -135.71M | -104.57M | -62.84M | -52.84M | -51.20M | |
Additional Paid In Capital | | | 144.79M | 116.07M | N/A | N/A | N/A | |
Common Shares | | | 31.50K | 31.50K | 91.18M | 94.04M | 90.22M | |
Other Shareholders' Equity | | | -1.39M | -1.79M | -1.15M | N/A | N/A | |
Shares Outstanding | | | 185.71M | 149.30M | 116.52M | 26.24M | 21.97M | |
Tangible Book Value per Share | | | 0.04 | 0.07 | 0.23 | 1.55 | 1.75 | |
Total Shareholders' Equity | | | 7.72M | 9.75M | 27.19M | 41.20M | 39.02M | |
|
TOTAL LIABILITIES AND EQUITY | | | 37.29M | 37.97M | 41.66M | 41.68M | 39.64M | |
|
Statistics | |
---|
Debt/Equity | | | 2.46 | 1.87 | 0.32 | N/A | N/A | |
Current Ratio | | | 3.70 | 3.55 | 0.52 | 4.68 | 0.67 | |
Return On Assets (ROA) | | | -94.64% | -85.26% | -87.41% | -9.59% | -6.91% | |
Return On Equity (ROE) | | | -457.24% | -332.21% | -133.92% | -9.70% | -7.03% | |