| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 16.68M | 18.53M | 19.67M | 12.88M | 8.04M | |
| Cash Equivalents | | | 15.04M | 18.54M | 11.64M | 11.84M | 17.94M | |
| Receivables | | | 39.98M | 35.03M | 34.38M | 34.52M | 34.88M | |
| Inventories | | | 28.10M | 21.60M | 20.34M | 18.73M | 16.54M | |
| Other Current Assets | | | 2.47M | 1.82M | 1.20M | 1.62M | 1000.00K | |
| Total Current Assets | | | 102.28M | 95.52M | 87.23M | 79.59M | 78.41M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 31.27M | 32.09M | 31.09M | 28.40M | 25.59M | |
| Investments And Advances | | | 1.39M | 1.89M | 1.12M | 1.01M | 870.00K | |
| Goodwill | | | 26.61M | 26.68M | 21.39M | 21.63M | 18.44M | |
| Intangibles | | | 2.59M | 2.40M | 1.03M | 775.00K | 756.00K | |
| Other Non-Current Assets | | | 1.72M | 1.31M | 1.43M | 1.77M | 1.37M | |
| Total Non-Current Assets | | | 63.59M | 64.38M | 56.07M | 53.59M | 47.02M | |
| |
| TOTAL ASSETS | | | 165.86M | 159.90M | 143.30M | 133.18M | 125.43M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 10.78M | 8.68M | 8.26M | 7.62M | 8.91M | |
| Accrued Expenses | | | 19.84M | 18.82M | 17.39M | 17.59M | 18.25M | |
| Accounts Payable | | | 12.20M | 11.81M | 11.25M | 10.84M | 9.96M | |
| Other Current Liabilities | | | 14.09M | 12.30M | 9.10M | 8.13M | 6.81M | |
| Total Current Liabilities | | | 56.91M | 51.61M | 46.01M | 44.19M | 43.94M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 13.02M | 17.12M | 16.77M | 13.82M | 12.49M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 4.37M | 4.79M | 4.84M | 4.83M | 3.30M | |
| Total Non-Current Liabilities | | | 23.97M | 27.50M | 25.36M | 22.55M | 19.29M | |
| |
| TOTAL LIABILITIES | | | 80.88M | 79.12M | 71.37M | 66.74M | 63.22M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 80.79M | 76.58M | 68.40M | 62.91M | 58.67M | |
| Additional Paid In Capital | | | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | |
| Minority Interest | | | 6.58M | 5.59M | 3.75M | 3.90M | 3.49M | |
| Common Shares | | | 2.87M | 2.87M | 2.20M | 2.20M | 2.20M | |
| Treasury Stock | | | -3.15M | -3.15M | -3.15M | -3.15M | -3.15M | |
| Other Shareholders' Equity | | | -2.00K | -1.00K | 0.00 | -1.00K | N/A | |
| Shares Outstanding | | | 5.41M | 5.41M | 5.41M | 5.41M | 5.41M | |
| Tangible Book Value per Share | | | 10.32 | 9.56 | 9.16 | 8.15 | 7.96 | |
| Total Shareholders' Equity | | | 84.99M | 80.78M | 71.93M | 66.44M | 62.21M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 165.86M | 159.90M | 143.30M | 133.18M | 125.43M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.15 | 0.21 | 0.23 | 0.21 | 0.20 | |
| Current Ratio | | | 1.80 | 1.85 | 1.90 | 1.80 | 1.78 | |
| Return On Assets (ROA) | | | 3.39% | 5.79% | 4.93% | 4.73% | 4.86% | |
| Return On Equity (ROE) | | | 6.61% | 11.45% | 9.82% | 9.49% | 9.79% | |
| Return On Invested Capital (ROIC) | | | 6.03% | 9.09% | 8.88% | 8.97% | 9.15% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.00% | 10.96% | 10.08% | 10.35% | 11.74% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.16% | 16.22% | 13.66% | 14.58% | 16.82% | |