| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 111.81M | 479.34M | 73.29M | 59.50M | 9.40M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 571.78M | 530.45M | 481.06M | 282.80M | 71.30M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 233.28M | 111.80M | 96.04M | 121.40M | 5.90M | |
| Total Current Assets | | | 916.86M | 1.12B | 650.39M | 463.80M | 86.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 16.26B | 15.61B | 14.15B | 7.95B | 3.70B | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | null | null | null | null | null | |
| Other Non-Current Assets | | | 148.50M | 168.09M | 160.88M | 74.60M | 15.90M | |
| Total Non-Current Assets | | | 16.41B | 15.78B | 14.32B | 8.03B | 3.72B | |
| |
| TOTAL ASSETS | | | 17.33B | 16.90B | 14.97B | 8.49B | 3.80B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 786.00K | 772.00K | 753.00K | null | null | |
| Accrued Expenses | | | 527.82M | 620.22M | 578.53M | 288.00M | 72.90M | |
| Accounts Payable | | | 90.55M | 1.24B | 94.53M | 53.70M | 18.30M | |
| Other Current Liabilities | | | 751.83M | 660.38M | 567.74M | 263.80M | 76.70M | |
| Total Current Liabilities | | | 1.37B | 1.33B | 1.24B | 605.60M | 167.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.56B | 4.20B | 3.86B | 2.14B | 825.60M | |
| Deferred Taxes/Income | | | 851.88M | 602.38M | 422.63M | 4.40M | 2.60M | |
| Other Non-Current Liabilities | | | 268.82M | 250.26M | 208.05M | 85.50M | 57.80M | |
| Total Non-Current Liabilities | | | 5.93B | 6.43B | 7.39B | 4.95B | 886.00M | |
| |
| TOTAL LIABILITIES | | | 7.30B | 7.76B | 8.63B | 5.56B | 1.05B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.35B | 1.08B | 569.14M | 237.20M | -262.30M | |
| Additional Paid In Capital | | | 8.68B | 8.06B | 5.77B | 2.70B | 3.01B | |
| Minority Interest | | | 1.25B | 1.38B | 2.89B | 2.72B | 0 | |
| Common Shares | | | 84.00K | 81.00K | 77.00K | 100.00K | 0 | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 829.24M | 803.37M | 810.09M | 288.50M | 284.70M | |
| Tangible Book Value per Share | | | 12.0907 | 11.3752 | 7.8215 | 10.1757 | 9.6617 | |
| Total Shareholders' Equity | | | 10.03B | 9.14B | 6.34B | 2.94B | 2.75B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 17.33B | 16.90B | 14.97B | 8.49B | 3.80B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.36 | 0.46 | 0.61 | 0.73 | 0.30 | |
| Current Ratio | | | 0.67 | 0.84 | 0.52 | 0.77 | 0.52 | |
| Return On Assets (ROA) | | | 4.69% | 5.83% | 3.18% | 6.06% | 3.63% | |
| Return On Equity (ROE) | | | 8.10% | 10.78% | 7.52% | 17.54% | 5.02% | |
| Return On Invested Capital (ROIC) | | | 8.45% | 9.42% | 7.41% | 11.44% | 8.26% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.51% | 9.72% | 7.45% | 11.53% | 8.28% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.51% | 9.72% | 7.45% | 11.53% | 8.28% | |