| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 245.00K | 294.00K | 207.00K | 256.00K | |
| Cash Equivalents | | | 26.91M | 32.37M | 34.80M | 52.73M | 61.19M | |
| Receivables | | | 43.70M | 46.28M | 42.33M | 34.61M | 35.50M | |
| Inventories | | | 41.58M | 43.08M | 37.26M | 37.43M | 39.05M | |
| Other Current Assets | | | 6.62M | 1.43M | 3.06M | 2.57M | 2.20M | |
| Total Current Assets | | | 118.80M | 123.40M | 117.74M | 127.54M | 138.19M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 65.31M | 53.39M | 50.44M | 52.22M | 63.03M | |
| Investments And Advances | | | 2.00K | 2.00K | 2.00K | 2.00K | 2.00K | |
| Goodwill | | | 4.66M | 4.66M | 4.66M | 4.66M | 4.66M | |
| Intangibles | | | 2.05M | 2.30M | 1.69M | 2.48M | 2.48M | |
| Other Non-Current Assets | | | 3.82M | 3.77M | 3.64M | 3.26M | 4.00M | |
| Total Non-Current Assets | | | 77.28M | 65.62M | 62.20M | 64.53M | 76.01M | |
| |
| TOTAL ASSETS | | | 196.09M | 189.03M | 179.94M | 192.06M | 214.21M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 45.52M | 38.25M | 30.69M | 30.15M | 28.64M | |
| Accrued Expenses | | | N/A | 7.33M | 7.44M | 8.14M | 8.27M | |
| Accounts Payable | | | 29.88M | 38.42M | 35.53M | 36.23M | 41.40M | |
| Other Current Liabilities | | | 11.62M | 3.87M | 4.68M | 5.67M | 4.45M | |
| Total Current Liabilities | | | 87.02M | 87.87M | 78.34M | 80.19M | 82.75M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 32.70M | 21.35M | 25.34M | 38.27M | 62.17M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Liabilities | | | 9.71M | 10.97M | 11.55M | 12.55M | 10.22M | |
| Total Non-Current Liabilities | | | 42.41M | 32.32M | 36.88M | 50.82M | 72.40M | |
| |
| TOTAL LIABILITIES | | | 129.43M | 120.19M | 115.23M | 131.00M | 155.15M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 64.65M | 64.55M | 64.97M | 56.33M | 54.08M | |
| Additional Paid In Capital | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |
| Minority Interest | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
| Common Shares | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |
| Treasury Stock | | | N/A | N/A | -4.56M | N/A | N/A | |
| Other Shareholders' Equity | | | N/A | 2.25M | 2.01M | 2.12M | 2.66M | |
| Shares Outstanding | | | 47.23M | 47.23M | 48.02M | 48.37M | 50.00M | |
| Tangible Book Value per Share | | | 1.27 | 1.31 | 1.22 | 1.11 | 1.04 | |
| Total Shareholders' Equity | | | 66.65M | 68.84M | 64.72M | 61.06M | 59.06M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 196.09M | 189.03M | 179.94M | 192.06M | 214.21M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.49 | 0.31 | 0.39 | 0.63 | 1.05 | |
| Current Ratio | | | 1.37 | 1.40 | 1.50 | 1.59 | 1.67 | |
| Return On Assets (ROA) | | | 5.98% | 6.13% | 5.85% | 3.39% | 2.07% | |
| Return On Equity (ROE) | | | 17.61% | 16.83% | 16.27% | 10.65% | 7.52% | |
| Return On Invested Capital (ROIC) | | | 11.27% | 12.25% | 11.55% | 7.81% | 5.59% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.96% | 18.01% | 17.56% | 14.77% | 10.45% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.29% | 20.04% | 19.40% | 16.80% | 11.64% | |