| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 17.34M | N/A | 3.58M | 10.30M | 9.92M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 4.61M | 7.83M | 9.01M | 11.14M | 8.21M | |
| Inventories | | | 6.78M | 6.07M | 7.58M | 8.75M | 4.16M | |
| Other Current Assets | | | 325.00K | 1.14M | 7.51M | 2.85M | 2.85M | |
| Total Current Assets | | | 29.05M | 56.66M | 27.68M | 33.04M | 25.14M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.39M | 7.25M | 5.06M | 3.98M | 2.75M | |
| Investments And Advances | | | 821.00K | 2.00M | N/A | N/A | N/A | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 1.32M | 40.00K | 277.00K | 160.00K | 40.00K | |
| Total Non-Current Assets | | | 8.53M | 9.29M | 5.34M | 4.14M | 2.79M | |
| |
| TOTAL ASSETS | | | 37.58M | 65.95M | 33.02M | 37.18M | 27.93M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 139.00K | 109.00K | 139.00K | 360.00K | 200.00K | |
| Accrued Expenses | | | 1.21M | 1.73M | 7.79M | 700.00K | 610.00K | |
| Accounts Payable | | | 3.31M | 3.05M | 12.31M | 7.24M | 3.35M | |
| Other Current Liabilities | | | 1.63M | 25.08M | 4.93M | 10.67M | 2.42M | |
| Total Current Liabilities | | | 6.28M | 29.98M | 18.26M | 18.96M | 6.58M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 249.00K | 121.00K | 278.00K | 420.00K | 410.00K | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 351.00K | 423.00K | 264.00K | 860.00K | 1.38M | |
| Total Non-Current Liabilities | | | 600.00K | 544.00K | 542.00K | 1.28M | 1.80M | |
| |
| TOTAL LIABILITIES | | | 6.88M | 30.52M | 18.80M | 20.24M | 8.38M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -4.61M | 0.00 | -19.63M | -15.95M | -12.31M | |
| Additional Paid In Capital | | | 35.30M | 35.42M | 33.84M | 32.86M | 31.84M | |
| Common Shares | | | 11.00K | 11.00K | 10.00K | 10.00K | 10.00K | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 10.00K | 10.00K | |
| Shares Outstanding | | | 11.10M | 11.12M | 9.93M | 9.64M | 9.64M | |
| Tangible Book Value per Share | | | 2.77 | 3.19 | 1.43 | 1.76 | 2.03 | |
| Total Shareholders' Equity | | | 30.70M | 35.43M | 14.22M | 16.93M | 19.55M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 37.58M | 65.95M | 33.02M | 37.18M | 27.93M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.00 | 0.02 | 0.02 | 0.02 | |
| Current Ratio | | | 4.62 | 1.89 | 1.52 | 1.74 | 3.82 | |
| Return On Assets (ROA) | | | 83.54% | 48.30% | -5.75% | -9.68% | -7.88% | |
| Return On Equity (ROE) | | | 102.26% | 89.91% | -13.35% | -21.26% | -11.25% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |