ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | N/A | N/A | 3.58M | 10.30M | 9.92M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 5.34M | 7.83M | 9.01M | 11.14M | 8.21M | |
Inventories | | | 6.46M | 6.07M | 7.58M | 8.75M | 4.16M | |
Other Current Assets | | | 985.00K | 1.14M | 7.51M | 2.85M | 2.85M | |
Total Current Assets | | | 38.63M | 56.66M | 27.68M | 33.04M | 25.14M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.86M | 7.25M | 5.06M | 3.98M | 2.75M | |
Investments And Advances | | | 1.94M | 2.00M | N/A | N/A | N/A | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 44.00K | 40.00K | 277.00K | 160.00K | 40.00K | |
Total Non-Current Assets | | | 8.85M | 9.29M | 5.34M | 4.14M | 2.79M | |
|
TOTAL ASSETS | | | 47.48M | 65.95M | 33.02M | 37.18M | 27.93M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 107.00K | 109.00K | 139.00K | 360.00K | 200.00K | |
Accrued Expenses | | | 1.57M | 1.73M | 7.79M | 700.00K | 610.00K | |
Accounts Payable | | | 3.38M | 3.05M | 12.31M | 7.24M | 3.35M | |
Other Current Liabilities | | | 7.42M | 25.08M | 4.93M | 10.67M | 2.42M | |
Total Current Liabilities | | | 12.47M | 29.98M | 18.26M | 18.96M | 6.58M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 99.00K | 121.00K | 278.00K | 420.00K | 410.00K | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 389.00K | 423.00K | 264.00K | 860.00K | 1.38M | |
Total Non-Current Liabilities | | | 488.00K | 544.00K | 542.00K | 1.28M | 1.80M | |
|
TOTAL LIABILITIES | | | 12.96M | 30.52M | 18.80M | 20.24M | 8.38M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -929.00K | 0.00 | -19.63M | -15.95M | -12.31M | |
Additional Paid In Capital | | | 35.43M | 35.42M | 33.84M | 32.86M | 31.84M | |
Common Shares | | | 11.00K | 11.00K | 10.00K | 10.00K | 10.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 10.00K | 10.00K | |
Shares Outstanding | | | 11.12M | 11.12M | 9.93M | 9.64M | 9.64M | |
Tangible Book Value per Share | | | 3.10 | 3.19 | 1.43 | 1.76 | 2.03 | |
Total Shareholders' Equity | | | 34.51M | 35.43M | 14.22M | 16.93M | 19.55M | |
|
TOTAL LIABILITIES AND EQUITY | | | 47.48M | 65.95M | 33.02M | 37.18M | 27.93M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | |
Current Ratio | | | 3.10 | 1.89 | 1.52 | 1.74 | 3.82 | |
Return On Assets (ROA) | | | 66.70% | 48.30% | -5.75% | -9.68% | -7.88% | |
Return On Equity (ROE) | | | 91.75% | 89.91% | -13.35% | -21.26% | -11.25% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |