| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.27M | 4.72M | 1.83M | 6.60M | 1.90M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 4.64M | 5.96M | 7.30M | 9.50M | 9.30M | |
| Inventories | | | N/A | N/A | N/A | 900.00K | 800.00K | |
| Other Current Assets | | | 7.67M | 7.58M | 57.96M | 8.60M | 7.60M | |
| Total Current Assets | | | 13.58M | 18.26M | 67.10M | 25.60M | 19.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 99.52M | 99.05M | 100.33M | 196.90M | 212.70M | |
| Other Non-Current Assets | | | 508.00K | 553.00K | 619.00K | 600.00K | 600.00K | |
| Total Non-Current Assets | | | 100.02M | 99.61M | 100.95M | 197.50M | 213.40M | |
| |
| TOTAL ASSETS | | | 113.60M | 117.87M | 168.05M | 223.10M | 233.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 66.50M | 57.92M | 75.35M | 126.80M | 2.30M | |
| Accounts Payable | | | 20.92M | 25.51M | 24.62M | 36.70M | 20.00M | |
| Other Current Liabilities | | | 6.20M | 6.53M | 33.38M | 11.50M | 16.70M | |
| Total Current Liabilities | | | 93.62M | 89.96M | 133.35M | 175.00M | 39.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 155.00K | 231.00K | 2.42M | 200.00K | 109.90M | |
| Other Non-Current Liabilities | | | 78.42M | 76.71M | 75.58M | 117.10M | 150.60M | |
| Total Non-Current Liabilities | | | 78.58M | 76.94M | 78.00M | 117.20M | 260.50M | |
| |
| TOTAL LIABILITIES | | | 172.20M | 166.91M | 211.35M | 292.20M | 299.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -266.55M | -247.30M | -230.34M | -209.60M | -207.20M | |
| Additional Paid In Capital | | | 40.74M | 39.47M | 39.60M | 39.10M | 38.80M | |
| Common Shares | | | 167.46M | 159.39M | 147.27M | 101.50M | 101.40M | |
| Other Shareholders' Equity | | | -252.00K | -591.00K | 164.00K | -100.00K | 500.00K | |
| Shares Outstanding | | | 1.40B | 1.20B | 931.60M | 130.10M | 128.70M | |
| Tangible Book Value per Share | | | -0.04 | -0.04 | -0.05 | -0.53 | -0.52 | |
| Total Shareholders' Equity | | | -58.60M | -49.04M | -43.31M | -69.10M | -66.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 113.60M | 117.87M | 168.05M | 223.10M | 233.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.00 | -0.00 | -0.06 | -0.00 | -1.65 | |
| Current Ratio | | | 0.15 | 0.20 | 0.50 | 0.15 | 0.50 | |
| Return On Assets (ROA) | | | -26.88% | -14.39% | -12.76% | -1.08% | 4.46% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 31.73% | 1.48% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 31.73% | 1.48% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 31.73% | 1.48% | |