| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 1.78B | 1.87B | 1.78B | 2.97B | 1.24B | |
| Depreciation Amortization | | | 966.00M | 862.00M | 663.00M | 683.00M | 723.00M | |
| Change In Working Capital | | | -844.00M | -952.00M | -926.00M | -604.00M | -873.00M | |
| Interest Paid | | | 608.00M | 528.00M | 462.00M | 468.00M | 443.00M | |
| Taxes Paid | | | 209.00M | 404.00M | 236.00M | 334.00M | 355.00M | |
| Other non cash items | | | 1.44B | 1.43B | 1.12B | -121.00M | 1.56B | |
| OPERATING CASH FLOW | | | 3.34B | 3.21B | 2.63B | 2.93B | 2.65B | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -791.00M | -955.00M | -606.00M | -605.00M | -658.00M | |
| Other Investing Activity | | | -329.00M | -2.96B | -183.00M | 451.00M | -381.00M | |
| INVESTING CASH FLOW | | | -1.12B | -3.91B | -789.00M | -154.00M | -1.04B | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -200.00M | 1.37B | -172.00M | -746.00M | 277.00M | |
| Stock Issued/Repurchased | | | -219.00M | 11.00M | -49.00M | -323.00M | -421.00M | |
| Dividend Paid | | | -1.76B | -1.70B | -1.58B | -1.65B | -1.52B | |
| Other Financing Activity | | | 0.00 | 996.00M | N/A | N/A | N/A | |
| FINANCING CASH FLOW | | | -2.18B | 678.00M | -1.80B | -2.72B | -1.67B | |
| |
| Exchange Rate Effect | | | 5.00M | 11.00M | -2.00M | 9.00M | 16.00M | |
| CHANGE IN CASH | | | 45.00M | -10.00M | 44.00M | 64.00M | -38.00M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 3.34B | 3.21B | 2.63B | 2.93B | 2.65B | |
| Capital Expenditure | | | -791.00M | -955.00M | -606.00M | -605.00M | -658.00M | |
| FREE CASH FLOW | | | 2.55B | 2.26B | 2.03B | 2.32B | 1.99B | |