US69478X1054 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 30.85M | 283.70M | 339.90M | 60.40M | 159.70M | |||
Depreciation Amortization | 26.15M | 28.80M | 31.90M | 30.40M | 27.00M | |||
Income Taxes - Deferred | 3.96M | 5.90M | 28.80M | -42.60M | 7.50M | |||
Change In Working Capital | 184.71M | 93.00M | -68.40M | 182.90M | 3.30M | |||
Interest Paid | 258.94M | 59.10M | 38.80M | 57.00M | 79.40M | |||
Taxes Paid | 53.13M | 75.30M | 86.50M | 36.20M | 52.10M | |||
Other non cash items | 5.30M | -300.00K | -12.00M | -18.70M | -14.80M | |||
OPERATING CASH FLOW | 250.98M | 411.00M | 320.20M | 212.30M | 182.70M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -6.61M | -7.50M | -9.30M | -11.40M | -18.80M | |||
Other Investing Activity | 2.48B | -152.60M | -2.00B | 581.90M | -79.40M | |||
INVESTING CASH FLOW | 2.47B | -160.10M | -2.01B | 570.50M | -98.30M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -200.00M | -358.00M | 376.80M | -543.60M | -11.20M | |||
Stock Issued/Repurchased | -5.41M | -8.00M | -23.50M | 0.00 | -100.60M | |||
Dividend Paid | -126.27M | -125.20M | -121.90M | -79.90M | -53.90M | |||
Other Financing Activity | -2.56B | 1.04B | 879.90M | 394.70M | 204.70M | |||
FINANCING CASH FLOW | -2.89B | 545.60M | 1.11B | -228.90M | 39.00M | |||
CHANGE IN CASH | -164.78M | 796.50M | -576.10M | 553.90M | 123.40M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 250.98M | 411.00M | 320.20M | 212.30M | 182.70M | |||
Capital Expenditure | -6.61M | -7.50M | -9.30M | -11.40M | -18.80M | |||
FREE CASH FLOW | 244.37M | 403.50M | 310.90M | 200.90M | 163.90M |
All data in USD