| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 5.70K | 7.50K | 3.20K | 6.10K | 2.60K | |
| Cash Equivalents | | | 2.83M | 3.20M | 1.74M | 3.12M | 1.28M | |
| Receivables | | | 5.91M | 4.10M | 4.47M | 5.50M | 3.29M | |
| Inventories | | | 8.74M | 6.88M | 5.57M | 4.70M | 3.12M | |
| Other Current Assets | | | 863.60K | 495.80K | 624.80K | 604.60K | 457.00K | |
| Total Current Assets | | | 18.34M | 14.68M | 12.41M | 13.81M | 8.12M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 177.30K | 143.00K | 117.80K | 64.80K | 80.50K | |
| Investments And Advances | | | 94.20K | 215.50K | 382.50K | 568.30K | 51.50K | |
| Goodwill | | | 1.53M | 834.50K | 1.00M | 1.17M | 1.34M | |
| Intangibles | | | 534.00K | 399.40K | 444.00K | 441.00K | 66.90K | |
| Total Non-Current Assets | | | 2.45M | 1.63M | 2.00M | 2.28M | 1.57M | |
| |
| TOTAL ASSETS | | | 20.79M | 16.31M | 14.41M | 16.09M | 9.68M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.19M | 1.81M | 1.71M | 3.86M | 2.61M | |
| Accrued Expenses | | | 233.20K | 125.90K | 312.60K | 230.30K | 45.50K | |
| Accounts Payable | | | 3.18M | 3.42M | 2.22M | 2.44M | 2.26M | |
| Other Current Liabilities | | | 1.70M | 532.80K | 461.60K | 699.30K | 700.20K | |
| Total Current Liabilities | | | 7.30M | 5.89M | 4.70M | 7.23M | 5.61M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.69M | 1.07M | 1.40M | 1.95M | 318.80K | |
| Other Non-Current Liabilities | | | 1.22M | 770.80K | 819.10K | 888.40K | 741.90K | |
| Total Non-Current Liabilities | | | 3.91M | 1.84M | 2.22M | 2.84M | 1.06M | |
| |
| TOTAL LIABILITIES | | | 11.21M | 7.73M | 6.92M | 10.07M | 6.67M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 6.43M | 5.47M | 4.37M | 3.35M | 2.39M | |
| Additional Paid In Capital | | | 2.42M | 2.42M | 2.42M | 1.99M | 69.50K | |
| Common Shares | | | 696.90K | 696.90K | 696.90K | 680.00K | 555.60K | |
| Other Shareholders' Equity | | | 30.50K | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 34.85M | 34.85M | 34.85M | 34.00M | 34.00M | |
| Tangible Book Value per Share | | | 0.22 | 0.21 | 0.17 | 0.13 | 0.05 | |
| Total Shareholders' Equity | | | 9.57M | 8.58M | 7.49M | 6.02M | 3.01M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 20.79M | 16.31M | 14.41M | 16.09M | 9.68M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.28 | 0.12 | 0.19 | 0.32 | 0.11 | |
| Current Ratio | | | 2.51 | 2.49 | 2.64 | 1.91 | 1.45 | |
| Return On Assets (ROA) | | | 5.57% | 6.69% | 7.11% | 6.25% | 6.07% | |
| Return On Equity (ROE) | | | 12.09% | 12.72% | 13.68% | 16.72% | 19.53% | |
| Return On Invested Capital (ROIC) | | | 10.93% | 13.27% | 13.69% | 13.07% | 21.51% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.82% | 19.15% | 16.68% | 20.16% | 31.32% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.14% | 23.10% | 20.37% | 28.01% | 62.82% | |