ASSETS | |
---|
Current Assets | |
---|
Cash | | | 7.50K | 3.20K | 6.10K | 2.60K | 2.00K | |
Cash Equivalents | | | 3.20M | 1.74M | 3.12M | 1.28M | 838.40K | |
Receivables | | | 4.10M | 4.47M | 5.50M | 3.29M | 1.70M | |
Inventories | | | 6.88M | 5.57M | 4.70M | 3.12M | 2.03M | |
Other Current Assets | | | 495.80K | 624.80K | 604.60K | 457.00K | 214.40K | |
Total Current Assets | | | 14.68M | 12.41M | 13.81M | 8.12M | 4.79M | |
|
Non-Current Assets | |
---|
PPE Net | | | 143.00K | 117.80K | 64.80K | 80.50K | 90.10K | |
Investments And Advances | | | 215.50K | 382.50K | 568.30K | 51.50K | 3.00K | |
Goodwill | | | 834.50K | 1.00M | 1.17M | 1.34M | 1.50M | |
Intangibles | | | 399.40K | 444.00K | 441.00K | 66.90K | 26.70K | |
Total Non-Current Assets | | | 1.63M | 2.00M | 2.28M | 1.57M | 1.64M | |
|
TOTAL ASSETS | | | 16.31M | 14.41M | 16.09M | 9.68M | 6.43M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.81M | 1.71M | 3.86M | 2.61M | 1.91M | |
Accrued Expenses | | | 125.90K | 312.60K | 230.30K | 45.50K | 8.60K | |
Accounts Payable | | | 3.42M | 2.22M | 2.44M | 2.26M | 779.00K | |
Other Current Liabilities | | | 532.80K | 461.60K | 699.30K | 700.20K | 792.70K | |
Total Current Liabilities | | | 5.89M | 4.70M | 7.23M | 5.61M | 3.49M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.07M | 1.40M | 1.95M | 318.80K | 0.00 | |
Other Non-Current Liabilities | | | 770.80K | 819.10K | 888.40K | 741.90K | 642.20K | |
Total Non-Current Liabilities | | | 1.84M | 2.22M | 2.84M | 1.06M | 642.20K | |
|
TOTAL LIABILITIES | | | 7.73M | 6.92M | 10.07M | 6.67M | 4.13M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.47M | 4.37M | 3.35M | 2.39M | 1.80M | |
Additional Paid In Capital | | | 2.42M | 2.42M | 1.99M | 69.50K | 0.00 | |
Common Shares | | | 696.90K | 696.90K | 680.00K | 555.60K | 500.00K | |
Shares Outstanding | | | 34.85M | 34.85M | 34.00M | 34.00M | 34.00M | |
Tangible Book Value per Share | | | 0.21 | 0.17 | 0.13 | 0.05 | 0.02 | |
Total Shareholders' Equity | | | 8.58M | 7.49M | 6.02M | 3.01M | 2.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 16.31M | 14.41M | 16.09M | 9.68M | 6.43M | |
|
Statistics | |
---|
Debt/Equity | | | 0.12 | 0.19 | 0.32 | 0.11 | N/A | |
Current Ratio | | | 2.49 | 2.64 | 1.91 | 1.45 | 1.37 | |
Return On Assets (ROA) | | | 6.69% | 7.11% | 6.25% | 6.07% | 4.12% | |
Return On Equity (ROE) | | | 12.72% | 13.68% | 16.72% | 19.53% | 11.52% | |
Return On Invested Capital (ROIC) | | | 13.27% | 13.69% | 13.07% | 21.51% | 14.12% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 19.15% | 16.68% | 20.16% | 31.32% | 19.75% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 23.10% | 20.37% | 28.01% | 62.82% | 72.44% | |