| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 5.14B | 5.37B | 3.77B | 4.02B | 5.32B | |
| Change In Working Capital | | | 6.64B | 1.34B | 7.05B | -711.00M | -519.00M | |
| Interest Paid | | | 1.30B | 1.22B | 965.00M | 734.00M | 702.00M | |
| Taxes Paid | | | 982.00M | 906.00M | 720.00M | 711.00M | 519.00M | |
| Other non cash items | | | -6.39B | -755.00M | -4.88B | 4.19B | 6.26B | |
| OPERATING CASH FLOW | | | 5.40B | 5.95B | 5.93B | 7.50B | 11.05B | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -839.00M | -874.00M | -1.17B | -804.00M | -566.00M | |
| Other Investing Activity | | | -311.00M | -886.00M | -1.45B | -5.69B | -10.01B | |
| INVESTING CASH FLOW | | | -1.15B | -1.76B | -2.62B | -6.50B | -10.58B | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 782.00M | 788.00M | -272.00M | 1.23B | -1.86B | |
| Stock Issued/Repurchased | | | -200.00M | 89.00M | -482.00M | 28.00M | 2.60B | |
| Dividend Paid | | | -1.54B | -1.49B | -1.43B | -1.38B | -1.26B | |
| Other Financing Activity | | | -1.16B | -709.00M | -623.00M | -822.00M | -445.00M | |
| FINANCING CASH FLOW | | | -2.12B | -1.32B | -2.80B | -948.00M | -962.00M | |
| |
| Exchange Rate Effect | | | 208.00M | 561.00M | -45.00M | 283.00M | -43.00M | |
| CHANGE IN CASH | | | 2.34B | 3.43B | 464.00M | 339.00M | -531.00M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 5.40B | 5.95B | 5.93B | 7.50B | 11.05B | |
| Capital Expenditure | | | -839.00M | -874.00M | -1.17B | -804.00M | -566.00M | |
| FREE CASH FLOW | | | 4.56B | 5.08B | 4.76B | 6.70B | 10.49B | |