| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 455.00K | 1.49M | 103.00K | 1.26M | 4.03M | |
| Receivables | | | 3.60M | 1.08M | 2.55M | 3.91M | 3.90M | |
| Inventories | | | 2.12M | 2.02M | 1.77M | 1.73M | 1.70M | |
| Other Current Assets | | | 1.15M | 1.10M | N/A | N/A | N/A | |
| Total Current Assets | | | 7.32M | 5.69M | 4.42M | 6.90M | 9.63M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.16M | 7.07M | 6.48M | 6.63M | 4.37M | |
| Investments And Advances | | | 23.00M | 24.00M | 26.00M | 23.54M | 20.60M | |
| Intangibles | | | 160.00K | 170.00K | 170.00K | 124.00K | 131.00K | |
| Other Non-Current Assets | | | 10.00K | 169.00K | 174.00K | 207.00K | 347.00K | |
| Total Non-Current Assets | | | 29.68M | 31.31M | 32.58M | 30.50M | 25.44M | |
| |
| TOTAL ASSETS | | | 37.00M | 37.00M | 37.00M | 37.40M | 35.07M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 132.00K | |
| Current Portion Of LT Debt. | | | 4.48M | 4.45M | 760.00K | 777.00K | 453.00K | |
| Accounts Payable | | | 2.60M | 2.56M | 3.06M | 2.20M | 2.20M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Current Liabilities | | | 7.08M | 7.01M | 3.82M | 2.98M | 2.78M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 12.00M | 12.00M | 15.00M | 16.52M | 15.29M | |
| Other Non-Current Liabilities | | | 210.00K | 250.00K | 360.00K | 388.00K | 36.00K | |
| Total Non-Current Liabilities | | | 11.92M | 12.99M | 16.18M | 16.91M | 15.33M | |
| |
| TOTAL LIABILITIES | | | 19.00M | 20.00M | 20.00M | 19.88M | 18.11M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 9.10M | 8.25M | 7.90M | 7.75M | 5.47M | |
| Additional Paid In Capital | | | 7.12M | 7.62M | 8.11M | 8.11M | 8.11M | |
| Common Shares | | | 1.04M | 990.00K | 960.00K | 955.00K | 955.00K | |
| Other Shareholders' Equity | | | 800.00K | 770.00K | 730.00K | 700.00K | 1.19M | |
| Shares Outstanding | | | 1.04M | 990.00K | 960.00K | 955.60K | 955.60K | |
| Tangible Book Value per Share | | | 17.15 | 18.01 | 18.57 | 18.20 | 17.61 | |
| Total Shareholders' Equity | | | 18.00M | 18.00M | 18.00M | 17.52M | 16.96M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 37.00M | 37.00M | 37.00M | 37.40M | 35.07M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.67 | 0.67 | 0.83 | 0.94 | 0.91 | |
| Current Ratio | | | 1.03 | 0.81 | 1.16 | 2.32 | 3.46 | |
| Return On Assets (ROA) | | | 1.11% | -0.05% | 0.49% | 1.49% | 1.65% | |
| Return On Equity (ROE) | | | 2.28% | -0.11% | 1.00% | 3.19% | 3.41% | |
| Return On Invested Capital (ROIC) | | | 3.86% | 2.18% | 3.03% | 3.81% | 2.41% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.92% | 2.29% | 3.04% | 3.96% | 2.75% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.94% | 2.31% | 3.05% | 3.97% | 2.76% | |