| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 895.00K | 1.49M | 103.00K | 1.26M | 4.03M | |
| Receivables | | | 4.16M | 1.08M | 2.55M | 3.91M | 3.90M | |
| Inventories | | | 2.25M | 2.02M | 1.77M | 1.73M | 1.70M | |
| Other Current Assets | | | 297.00K | 1.10M | N/A | N/A | N/A | |
| Total Current Assets | | | 7.60M | 5.69M | 4.42M | 6.90M | 9.63M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.21M | 7.07M | 6.48M | 6.63M | 4.37M | |
| Investments And Advances | | | 22.40M | 24.13M | 26.07M | 23.54M | 20.60M | |
| Intangibles | | | 135.00K | 174.00K | 170.00K | 124.00K | 131.00K | |
| Other Non-Current Assets | | | 0.00 | 169.00K | 174.00K | 207.00K | 347.00K | |
| Total Non-Current Assets | | | 29.75M | 31.54M | 32.90M | 30.50M | 25.44M | |
| |
| TOTAL ASSETS | | | 37.35M | 37.23M | 37.31M | 37.40M | 35.07M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 132.00K | |
| Current Portion Of LT Debt. | | | 853.00K | 4.45M | 760.00K | 777.00K | 453.00K | |
| Accounts Payable | | | 2.76M | 2.56M | 3.06M | 2.20M | 2.20M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Current Liabilities | | | 3.62M | 7.01M | 3.82M | 2.98M | 2.78M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 15.26M | 12.34M | 15.44M | 16.52M | 15.29M | |
| Deferred Taxes/Income | | | 81.00K | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 124.00K | 254.00K | 363.00K | 388.00K | 36.00K | |
| Total Non-Current Liabilities | | | 15.46M | 12.59M | 15.80M | 16.91M | 15.33M | |
| |
| TOTAL LIABILITIES | | | 19.08M | 19.60M | 19.62M | 19.88M | 18.11M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 9.29M | 8.25M | 7.90M | 7.75M | 5.47M | |
| Additional Paid In Capital | | | 7.12M | 7.62M | 8.11M | 8.11M | 8.11M | |
| Common Shares | | | 1.04M | 993.00K | 955.00K | 955.00K | 955.00K | |
| Other Shareholders' Equity | | | 827.00K | 767.00K | 732.00K | 700.00K | 1.19M | |
| Shares Outstanding | | | 1.04M | 993.40K | 955.60K | 955.60K | 955.60K | |
| Tangible Book Value per Share | | | 17.49 | 17.57 | 18.34 | 18.20 | 17.61 | |
| Total Shareholders' Equity | | | 18.27M | 17.63M | 17.70M | 17.52M | 16.96M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 37.35M | 37.23M | 37.31M | 37.40M | 35.07M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.83 | 0.70 | 0.87 | 0.94 | 0.91 | |
| Current Ratio | | | 2.10 | 0.81 | 1.16 | 2.32 | 3.46 | |
| Return On Assets (ROA) | | | 1.84% | -0.06% | 0.48% | 1.49% | 1.65% | |
| Return On Equity (ROE) | | | 3.75% | -0.12% | 1.01% | 3.19% | 3.41% | |
| Return On Invested Capital (ROIC) | | | 3.70% | 1.86% | 2.56% | 3.26% | 2.06% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.80% | 1.96% | 2.57% | 3.39% | 2.35% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.82% | 1.97% | 2.58% | 3.40% | 2.36% | |