ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.49M | 103.00K | 1.26M | 4.03M | 3.79M | |
Receivables | | | 1.08M | 2.55M | 3.91M | 3.90M | 3.95M | |
Inventories | | | 2.02M | 1.77M | 1.73M | 1.70M | 1.85M | |
Other Current Assets | | | 1.10M | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 5.69M | 4.42M | 6.90M | 9.63M | 9.59M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.07M | 6.48M | 6.63M | 4.37M | 3.94M | |
Investments And Advances | | | 24.13M | 26.07M | 23.54M | 20.60M | 18.89M | |
Intangibles | | | 174.00K | 170.00K | 124.00K | 131.00K | 153.00K | |
Other Non-Current Assets | | | 169.00K | 174.00K | 207.00K | 347.00K | 222.00K | |
Total Non-Current Assets | | | 31.54M | 32.90M | 30.50M | 25.44M | 23.20M | |
|
TOTAL ASSETS | | | 37.23M | 37.31M | 37.40M | 35.07M | 32.79M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 132.00K | 124.00K | |
Current Portion Of LT Debt. | | | 4.45M | 760.00K | 777.00K | 453.00K | 434.00K | |
Accounts Payable | | | 2.56M | 3.06M | 2.20M | 2.20M | 1.95M | |
Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 96.00K | |
Total Current Liabilities | | | 7.01M | 3.82M | 2.98M | 2.78M | 2.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 12.34M | 15.44M | 16.52M | 15.29M | 13.77M | |
Other Non-Current Liabilities | | | 254.00K | 363.00K | 388.00K | 36.00K | 35.00K | |
Total Non-Current Liabilities | | | 12.59M | 15.80M | 16.91M | 15.33M | 13.81M | |
|
TOTAL LIABILITIES | | | 19.60M | 19.62M | 19.88M | 18.11M | 16.41M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 8.25M | 7.90M | 7.75M | 5.47M | 6.22M | |
Additional Paid In Capital | | | 7.62M | 8.11M | 8.11M | 8.11M | 8.11M | |
Common Shares | | | 993.00K | 955.00K | 955.00K | 955.00K | 955.00K | |
Other Shareholders' Equity | | | 767.00K | 732.00K | 700.00K | 1.19M | -162.00K | |
Shares Outstanding | | | 993.40K | 955.60K | 955.60K | 955.60K | 955.60K | |
Tangible Book Value per Share | | | 17.57 | 18.34 | 18.20 | 17.61 | 16.98 | |
Total Shareholders' Equity | | | 17.63M | 17.70M | 17.52M | 16.96M | 16.38M | |
|
TOTAL LIABILITIES AND EQUITY | | | 37.23M | 37.31M | 37.40M | 35.07M | 32.79M | |
|
Statistics | |
---|
Debt/Equity | | | 0.70 | 0.87 | 0.94 | 0.91 | 0.85 | |
Current Ratio | | | 0.81 | 1.16 | 2.32 | 3.46 | 3.68 | |
Return On Assets (ROA) | | | -0.06% | 0.48% | 1.49% | 1.65% | -2.18% | |
Return On Equity (ROE) | | | -0.12% | 1.01% | 3.19% | 3.41% | -4.36% | |
Return On Invested Capital (ROIC) | | | 2.14% | 2.95% | 3.76% | 2.37% | 0.57% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.25% | 2.96% | 3.90% | 2.71% | 0.65% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.27% | 2.97% | 3.92% | 2.72% | 0.65% | |