ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 71.64M | 77.86M | 66.54M | 45.60M | 24.30M | |
Receivables | | | 497.08M | 314.86M | 342.91M | 351.40M | 376.60M | |
Inventories | | | 1.46B | 1.29B | 1.37B | 1.59B | 1.34B | |
Other Current Assets | | | 48.18M | 47.09M | 40.44M | 30.90M | 29.10M | |
Total Current Assets | | | 2.08B | 1.73B | 1.82B | 2.02B | 1.77B | |
|
Non-Current Assets | |
---|
PPE Net | | | 566.11M | 566.18M | 529.62M | 463.30M | 420.70M | |
Investments And Advances | | | 1.51M | 1.44M | 1.30M | 1.20M | 1.20M | |
Goodwill | | | 699.25M | 698.91M | 700.08M | 692.00M | 688.40M | |
Intangibles | | | 288.77M | 290.73M | 298.28M | 305.50M | 312.80M | |
Other Non-Current Assets | | | 79.23M | 81.81M | 83.43M | 84.40M | 38.00M | |
Total Non-Current Assets | | | 1.63B | 1.64B | 1.61B | 1.55B | 1.46B | |
|
TOTAL ASSETS | | | 3.71B | 3.37B | 3.43B | 3.57B | 3.23B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 1.00M | |
Current Portion Of LT Debt. | | | 100.70M | 49.47M | 38.20M | 25.00M | 10.80M | |
Accrued Expenses | | | 166.95M | 135.55M | 142.94M | 168.40M | 171.20M | |
Accounts Payable | | | 890.17M | 525.24M | 508.67M | 406.70M | 398.70M | |
Other Current Liabilities | | | N/A | 133.93M | 80.95M | 75.60M | 162.70M | |
Total Current Liabilities | | | 1.16B | 844.19M | 770.77M | 675.70M | 744.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 968.03M | 900.88M | 1.02B | 1.36B | 1.17B | |
Deferred Taxes/Income | | | 81.15M | 81.41M | 67.42M | 58.80M | 35.80M | |
Other Non-Current Liabilities | | | 266.76M | 268.24M | 261.98M | 234.00M | 206.90M | |
Total Non-Current Liabilities | | | 1.32B | 1.25B | 1.34B | 1.65B | 1.41B | |
|
TOTAL LIABILITIES | | | 2.47B | 2.09B | 2.12B | 2.33B | 2.16B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 648.48M | 699.99M | 653.50M | 526.90M | |
Additional Paid In Capital | | | N/A | 638.62M | 606.18M | 575.80M | 552.00M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | N/A | 38.00K | 38.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 1.24B | -13.66M | 6.58M | 5.90M | -7.50M | |
Shares Outstanding | | | 37.72M | 37.69M | 38.35M | 39.10M | 40.20M | |
Tangible Book Value per Share | | | 6.65 | 7.53 | 8.20 | 6.08 | 1.75 | |
Total Shareholders' Equity | | | 1.24B | 1.27B | 1.31B | 1.24B | 1.07B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.71B | 3.37B | 3.43B | 3.57B | 3.23B | |
|
Statistics | |
---|
Debt/Equity | | | 0.78 | 0.71 | 0.77 | 1.10 | 1.09 | |
Current Ratio | | | 1.79 | 2.05 | 2.36 | 2.99 | 2.38 | |
Return On Assets (ROA) | | | 10.97% | 12.83% | 15.18% | 20.88% | 20.14% | |
Return On Equity (ROE) | | | 32.87% | 33.93% | 39.65% | 60.26% | 60.72% | |
Return On Invested Capital (ROIC) | | | 17.50% | 18.66% | 21.43% | 27.10% | 25.47% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 18.01% | 19.25% | 21.98% | 27.53% | 25.72% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 29.91% | 32.33% | 35.77% | 42.40% | 43.35% | |