ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 142.36M | 170.00M | 202.56M | 213.88M | 202.51M | |
Marketable Securities | | | 11.91M | 13.70M | 14.56M | 11.84M | 13.33M | |
Receivables | | | 274.94M | 277.92M | 267.46M | 246.84M | 337.67M | |
Inventories | | | 245.19M | 234.10M | 194.41M | 164.53M | 177.15M | |
Other Current Assets | | | 90.92M | 83.41M | 559.12M | 47.95M | 50.49M | |
Total Current Assets | | | 765.32M | 779.14M | 1.24B | 685.03M | 781.15M | |
|
Non-Current Assets | |
---|
PPE Net | | | 124.05M | 172.55M | 181.05M | 210.08M | 204.83M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 796.22M | 796.22M | 796.22M | 796.22M | 1.28B | |
Intangibles | | | 202.44M | 230.48M | 341.61M | 466.92M | 825.67M | |
Other Non-Current Assets | | | 282.68M | 246.97M | 107.28M | 98.93M | 26.51M | |
Total Non-Current Assets | | | 1.41B | 1.45B | 1.43B | 1.57B | 2.34B | |
|
TOTAL ASSETS | | | 2.17B | 2.23B | 2.66B | 2.26B | 3.12B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 478.81M | N/A | N/A | |
Accrued Expenses | | | 177.29M | 192.82M | 227.58M | 196.64M | 237.61M | |
Accounts Payable | | | 173.25M | 168.61M | 151.24M | 102.16M | 129.51M | |
Other Current Liabilities | | | 139.93M | 146.01M | 166.51M | 177.03M | 161.11M | |
Total Current Liabilities | | | 490.47M | 507.45M | 1.02B | 475.82M | 528.23M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.50B | 1.50B | 1.50B | 1.62B | 1.64B | |
Other Non-Current Liabilities | | | 185.28M | 197.46M | 224.84M | 242.47M | 225.82M | |
Total Non-Current Liabilities | | | 1.69B | 1.70B | 1.72B | 1.86B | 1.87B | |
|
TOTAL LIABILITIES | | | 2.18B | 2.21B | 2.75B | 2.34B | 2.39B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -780.40M | -747.32M | -765.23M | -707.90M | 143.34M | |
Additional Paid In Capital | | | 1.63B | 1.62B | 1.56B | 1.50B | 1.43B | |
Common Shares | | | 940.00K | 930.00K | 912.00K | 896.00K | 884.00K | |
Treasury Stock | | | -896.80M | -882.56M | -869.50M | -863.57M | -853.67M | |
Other Shareholders' Equity | | | 39.08M | 32.91M | -3.22M | -13.58M | -475.00K | |
Shares Outstanding | | | 43.72M | 43.07M | 41.75M | 40.41M | 39.52M | |
Tangible Book Value per Share | | | -22.99 | -23.37 | -29.19 | -33.31 | -34.98 | |
Total Shareholders' Equity | | | -6.39M | 20.16M | -80.77M | -82.82M | 721.69M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.17B | 2.23B | 2.66B | 2.26B | 3.12B | |
|
Statistics | |
---|
Debt/Equity | | | -234.80 | 74.41 | -18.52 | -19.58 | 2.27 | |
Current Ratio | | | 1.56 | 1.54 | 1.21 | 1.44 | 1.48 | |
Return On Assets (ROA) | | | 1.00% | 0.81% | -2.15% | -36.65% | -4.35% | |
Return On Equity (ROE) | | | N/A | 88.87% | N/A | N/A | -18.78% | |
Return On Invested Capital (ROIC) | | | N/A | 0.12% | 3.80% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.14% | 4.38% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 0.42% | 21.85% | N/A | N/A | |