| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 859.70K | 200.00K | 20.00K | 60.00K | 0.00 | |
| Receivables | | | 12.90K | 10.00K | 20.00K | 0.00 | 0.00 | |
| Other Current Assets | | | 2.70K | N/A | N/A | N/A | N/A | |
| Total Current Assets | | | 875.30K | 210.00K | 40.00K | 60.00K | 0.00 | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Other Non-Current Assets | | | 18.30K | 20.00K | 20.00K | 20.00K | 20.00K | |
| Total Non-Current Assets | | | 18.30K | 20.00K | 20.00K | 20.00K | N/A | |
| |
| TOTAL ASSETS | | | 893.60K | 230.00K | 60.00K | 80.00K | 20.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 60.00K | |
| Accounts Payable | | | 75.70K | 140.00K | 110.00K | 30.00K | 820.00K | |
| Other Current Liabilities | | | 98.50K | 100.00K | 190.00K | 90.00K | 240.00K | |
| Total Current Liabilities | | | 174.20K | 250.00K | 290.00K | 120.00K | 1.13M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 174.20K | 250.00K | 290.00K | 120.00K | 1.13M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -33.83M | -34.57M | -34.30M | -33.91M | -33.61M | |
| Additional Paid In Capital | | | 1.56M | 1.56M | 1.56M | 1.56M | 1.43M | |
| Common Shares | | | 33.00M | 33.00M | 32.51M | 32.31M | 31.07M | |
| Shares Outstanding | | | 15.83M | 15.83M | 5.83M | 5.26M | 580.00K | |
| Tangible Book Value per Share | | | 0.05 | -0.00 | -0.04 | -0.01 | -1.91 | |
| Total Shareholders' Equity | | | 719.40K | -20.00K | -240.00K | -50.00K | -1.11M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 893.60K | 230.00K | 60.00K | 80.00K | 20.00K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 5.02 | 0.84 | 0.14 | 0.50 | N/A | |
| Return On Assets (ROA) | | | -42.29% | -117.39% | -650.00% | -375.00% | -500.00% | |
| Return On Equity (ROE) | | | -52.53% | N/A | N/A | N/A | N/A | |